Property, Plant & Equipment
1,033,782 GBP2023-12-31
958,255 GBP2022-12-31
Total Inventories
712,941 GBP2023-12-31
682,685 GBP2022-12-31
Debtors
2,043,856 GBP2023-12-31
1,349,265 GBP2022-12-31
Cash at bank and in hand
9,307 GBP2023-12-31
834,926 GBP2022-12-31
Current Assets
2,766,104 GBP2023-12-31
2,866,876 GBP2022-12-31
Creditors
Current
434,452 GBP2023-12-31
498,223 GBP2022-12-31
Net Current Assets/Liabilities
2,331,652 GBP2023-12-31
2,368,653 GBP2022-12-31
Total Assets Less Current Liabilities
3,365,434 GBP2023-12-31
3,326,908 GBP2022-12-31
Creditors
Non-current
-46,165 GBP2023-12-31
-74,430 GBP2022-12-31
Net Assets/Liabilities
3,197,601 GBP2023-12-31
3,125,830 GBP2022-12-31
Equity
Called up share capital
70,000 GBP2023-12-31
70,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,127,601 GBP2023-12-31
3,055,830 GBP2022-12-31
Equity
3,197,601 GBP2023-12-31
3,125,830 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
966,026 GBP2023-12-31
848,046 GBP2022-12-31
Plant and equipment
307,278 GBP2023-12-31
262,528 GBP2022-12-31
Furniture and fittings
91,733 GBP2023-12-31
91,733 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
224,864 GBP2023-12-31
206,133 GBP2022-12-31
Plant and equipment
196,218 GBP2023-12-31
179,836 GBP2022-12-31
Furniture and fittings
75,141 GBP2023-12-31
72,213 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,731 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
16,382 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,928 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
741,162 GBP2023-12-31
641,913 GBP2022-12-31
Plant and equipment
111,060 GBP2023-12-31
82,692 GBP2022-12-31
Furniture and fittings
16,592 GBP2023-12-31
19,520 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
335,216 GBP2023-12-31
349,716 GBP2022-12-31
Computers
113,946 GBP2023-12-31
113,946 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,814,199 GBP2023-12-31
1,665,969 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-14,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
248,770 GBP2023-12-31
233,738 GBP2022-12-31
Computers
35,424 GBP2023-12-31
15,794 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
780,417 GBP2023-12-31
707,714 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
28,814 GBP2023-01-01 ~ 2023-12-31
Computers
19,630 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,782 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,782 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
86,446 GBP2023-12-31
115,978 GBP2022-12-31
Computers
78,522 GBP2023-12-31
98,152 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
141,644 GBP2023-12-31
174,199 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,481,307 GBP2023-12-31
690,778 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
420,905 GBP2023-12-31
484,288 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,043,856 GBP2023-12-31
1,349,265 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
28,265 GBP2023-12-31
27,595 GBP2022-12-31
Trade Creditors/Trade Payables
Current
74,407 GBP2023-12-31
172,042 GBP2022-12-31
Amounts owed to group undertakings
Current
217,088 GBP2023-12-31
236,298 GBP2022-12-31
Other Taxation & Social Security Payable
Current
73,127 GBP2023-12-31
19,654 GBP2022-12-31
Other Creditors
Current
41,565 GBP2023-12-31
42,634 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
46,165 GBP2023-12-31
74,430 GBP2022-12-31
Between one and five year, hire purchase agreements
46,165 GBP2023-12-31
74,430 GBP2022-12-31
hire purchase agreements
74,430 GBP2023-12-31
102,025 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,744 GBP2023-12-31
59,744 GBP2022-12-31
Between one and five year
167,095 GBP2023-12-31
196,839 GBP2022-12-31
More than five year
30,000 GBP2023-12-31
60,000 GBP2022-12-31
All periods
256,839 GBP2023-12-31
316,583 GBP2022-12-31