Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Intangible Assets
1 GBP2021-12-31
1 GBP2020-12-31
Property, Plant & Equipment
35,497 GBP2021-12-31
35,536 GBP2020-12-31
Fixed Assets
35,498 GBP2021-12-31
35,537 GBP2020-12-31
Total Inventories
68,846 GBP2021-12-31
9,355 GBP2020-12-31
Debtors
3,325,767 GBP2021-12-31
2,537,268 GBP2020-12-31
Cash at bank and in hand
803,504 GBP2021-12-31
717,023 GBP2020-12-31
Current Assets
4,198,117 GBP2021-12-31
3,263,646 GBP2020-12-31
Creditors
Current
3,007,507 GBP2021-12-31
2,875,196 GBP2020-12-31
Net Current Assets/Liabilities
1,190,610 GBP2021-12-31
388,450 GBP2020-12-31
Total Assets Less Current Liabilities
1,226,108 GBP2021-12-31
423,987 GBP2020-12-31
Equity
Called up share capital
164,250 GBP2021-12-31
164,250 GBP2020-12-31
Share premium
385 GBP2021-12-31
385 GBP2020-12-31
Capital redemption reserve
150 GBP2021-12-31
150 GBP2020-12-31
Retained earnings (accumulated losses)
1,061,323 GBP2021-12-31
259,202 GBP2020-12-31
Equity
1,226,108 GBP2021-12-31
423,987 GBP2020-12-31
Average Number of Employees
342021-01-01 ~ 2021-12-31
342020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1 GBP2020-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1 GBP2021-12-31
1 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
68,053 GBP2021-12-31
68,053 GBP2020-12-31
Computers
103,396 GBP2021-12-31
82,480 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
174,613 GBP2021-12-31
153,697 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
57,590 GBP2021-12-31
48,666 GBP2020-12-31
Computers
79,068 GBP2021-12-31
68,704 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
139,116 GBP2021-12-31
118,161 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,924 GBP2021-01-01 ~ 2021-12-31
Computers
10,364 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,955 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
10,463 GBP2021-12-31
19,387 GBP2020-12-31
Computers
24,328 GBP2021-12-31
13,776 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
368,558 GBP2021-12-31
451,163 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
2,895,923 GBP2021-12-31
1,878,847 GBP2020-12-31
Other Debtors
Current
14,922 GBP2021-12-31
16,381 GBP2020-12-31
Prepayments/Accrued Income
Current
46,364 GBP2021-12-31
45,430 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
3,325,767 GBP2021-12-31
2,537,268 GBP2020-12-31
Trade Creditors/Trade Payables
Current
80,138 GBP2021-12-31
39,502 GBP2020-12-31
Amounts owed to group undertakings
Current
410,628 GBP2021-12-31
410,628 GBP2020-12-31
Other Taxation & Social Security Payable
Current
102,402 GBP2021-12-31
46,637 GBP2020-12-31
Other Creditors
Current
17,919 GBP2021-12-31
609 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
2,296,221 GBP2021-12-31
2,108,874 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,250 GBP2021-12-31
30,694 GBP2020-12-31
Between one and five year
15,500 GBP2021-12-31
All periods
38,750 GBP2021-12-31
30,694 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
164,250 shares2021-12-31