Property, Plant & Equipment
15,785,000 GBP2023-12-31
15,147,000 GBP2022-12-31
Fixed Assets - Investments
3,400,000 GBP2023-12-31
3,400,000 GBP2022-12-31
Fixed Assets
19,185,000 GBP2023-12-31
18,547,000 GBP2022-12-31
Debtors
18,379,000 GBP2023-12-31
22,851,000 GBP2022-12-31
Cash at bank and in hand
140,000 GBP2023-12-31
523,000 GBP2022-12-31
Current Assets
34,383,000 GBP2023-12-31
36,007,000 GBP2022-12-31
Net Current Assets/Liabilities
-20,648,000 GBP2023-12-31
1,583,000 GBP2022-12-31
Total Assets Less Current Liabilities
-1,463,000 GBP2023-12-31
20,130,000 GBP2022-12-31
Net Assets/Liabilities
-1,463,000 GBP2023-12-31
-3,554,000 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
200,000 GBP2021-12-31
Share premium
6,261,000 GBP2023-12-31
6,261,000 GBP2022-12-31
6,261,000 GBP2021-12-31
Capital redemption reserve
4,952,000 GBP2023-12-31
4,952,000 GBP2022-12-31
4,952,000 GBP2021-12-31
Retained earnings (accumulated losses)
-12,876,000 GBP2023-12-31
-14,967,000 GBP2022-12-31
-11,542,000 GBP2021-12-31
Profit/Loss
2,091,000 GBP2023-01-01 ~ 2023-12-31
-3,425,000 GBP2022-01-01 ~ 2022-12-31
Equity
-1,463,000 GBP2023-12-31
Average Number of Employees
3112023-01-01 ~ 2023-12-31
2312022-01-01 ~ 2022-12-31
Wages/Salaries
11,884,000 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
174,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,041,000 GBP2023-12-31
3,041,000 GBP2022-12-31
Plant and equipment
23,487,000 GBP2023-12-31
21,764,000 GBP2022-12-31
Motor vehicles
155,000 GBP2023-12-31
85,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
26,683,000 GBP2023-12-31
24,890,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
491,000 GBP2023-12-31
450,000 GBP2022-12-31
Plant and equipment
10,332,000 GBP2023-12-31
9,230,000 GBP2022-12-31
Motor vehicles
75,000 GBP2023-12-31
63,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,898,000 GBP2023-12-31
9,743,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
41,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,102,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,155,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,550,000 GBP2023-12-31
2,591,000 GBP2022-12-31
Plant and equipment
13,155,000 GBP2023-12-31
12,534,000 GBP2022-12-31
Motor vehicles
80,000 GBP2023-12-31
22,000 GBP2022-12-31
Investments in Subsidiaries
3,400,000 GBP2023-12-31
3,400,000 GBP2022-12-31
Finished Goods/Goods for Resale
4,288,000 GBP2023-12-31
2,767,000 GBP2022-12-31
Trade Debtors/Trade Receivables
12,303,000 GBP2023-12-31
15,680,000 GBP2022-12-31
Other Debtors
Current
149,000 GBP2023-12-31
989,000 GBP2022-12-31
Prepayments/Accrued Income
Current
673,000 GBP2023-12-31
675,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,019,000 GBP2023-12-31
557,000 GBP2022-12-31
Other Creditors
Current
8,597,000 GBP2023-12-31
10,125,000 GBP2022-12-31
Creditors
Current
55,031,000 GBP2023-12-31
34,424,000 GBP2022-12-31