Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
205,603 GBP2023-12-31
136,405 GBP2022-12-31
Fixed Assets - Investments
80,831 GBP2023-12-31
80,831 GBP2022-12-31
Fixed Assets
286,434 GBP2023-12-31
217,236 GBP2022-12-31
Total Inventories
224,458 GBP2023-12-31
258,977 GBP2022-12-31
Debtors
1,759,935 GBP2023-12-31
2,166,426 GBP2022-12-31
Cash at bank and in hand
2,082,619 GBP2023-12-31
1,657,251 GBP2022-12-31
Current Assets
4,067,012 GBP2023-12-31
4,082,654 GBP2022-12-31
Creditors
Current
2,394,007 GBP2023-12-31
2,175,917 GBP2022-12-31
Net Current Assets/Liabilities
1,673,005 GBP2023-12-31
1,906,737 GBP2022-12-31
Total Assets Less Current Liabilities
1,959,439 GBP2023-12-31
2,123,973 GBP2022-12-31
Net Assets/Liabilities
1,940,335 GBP2023-12-31
2,104,869 GBP2022-12-31
Equity
Called up share capital
550,000 GBP2023-12-31
550,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,390,335 GBP2023-12-31
1,554,869 GBP2022-12-31
Equity
1,940,335 GBP2023-12-31
2,104,869 GBP2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
55,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
55,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
217,561 GBP2023-12-31
203,825 GBP2022-12-31
Furniture and fittings
171,989 GBP2023-12-31
150,478 GBP2022-12-31
Motor vehicles
67,970 GBP2023-12-31
67,582 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
478,672 GBP2023-12-31
443,037 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,400 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-28,895 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-50,587 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-80,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
134,986 GBP2023-12-31
118,708 GBP2022-12-31
Furniture and fittings
93,347 GBP2023-12-31
101,091 GBP2022-12-31
Motor vehicles
24,075 GBP2023-12-31
67,582 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
273,069 GBP2023-12-31
306,632 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
17,678 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
20,579 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,747 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,400 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-28,323 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-50,587 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-80,310 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
82,575 GBP2023-12-31
85,117 GBP2022-12-31
Furniture and fittings
78,642 GBP2023-12-31
49,387 GBP2022-12-31
Motor vehicles
43,895 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
80,831 GBP2022-12-31
Investments in Group Undertakings
80,831 GBP2023-12-31
80,831 GBP2022-12-31
Trade Debtors/Trade Receivables
896,034 GBP2023-12-31
1,259,803 GBP2022-12-31
Other Debtors
Current
5,252 GBP2022-12-31
Amounts owed by group undertakings and participating interests
494,357 GBP2023-12-31
593,958 GBP2022-12-31
Prepayments/Accrued Income
Current
94,535 GBP2023-12-31
121,310 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,759,935 GBP2023-12-31
2,166,426 GBP2022-12-31
Trade Creditors/Trade Payables
Current
195,055 GBP2023-12-31
638,493 GBP2022-12-31
Amounts owed to group undertakings
Current
726,152 GBP2023-12-31
347,546 GBP2022-12-31
Corporation Tax Payable
Current
384,111 GBP2023-12-31
223,149 GBP2022-12-31
Other Taxation & Social Security Payable
Current
130,487 GBP2023-12-31
90,303 GBP2022-12-31
Accrued Liabilities
Current
471,079 GBP2023-12-31
405,148 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
550,000 shares2023-12-31