Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
206,707 GBP2024-12-31
205,603 GBP2023-12-31
Fixed Assets - Investments
80,831 GBP2024-12-31
80,831 GBP2023-12-31
Fixed Assets
287,538 GBP2024-12-31
286,434 GBP2023-12-31
Total Inventories
574,600 GBP2024-12-31
224,458 GBP2023-12-31
Debtors
1,660,712 GBP2024-12-31
1,759,935 GBP2023-12-31
Cash at bank and in hand
2,362,747 GBP2024-12-31
2,082,619 GBP2023-12-31
Current Assets
4,598,059 GBP2024-12-31
4,067,012 GBP2023-12-31
Creditors
Current
2,825,191 GBP2024-12-31
2,394,007 GBP2023-12-31
Net Current Assets/Liabilities
1,772,868 GBP2024-12-31
1,673,005 GBP2023-12-31
Total Assets Less Current Liabilities
2,060,406 GBP2024-12-31
1,959,439 GBP2023-12-31
Net Assets/Liabilities
2,015,637 GBP2024-12-31
1,940,335 GBP2023-12-31
Equity
Called up share capital
550,000 GBP2024-12-31
550,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,465,637 GBP2024-12-31
1,390,335 GBP2023-12-31
Equity
2,015,637 GBP2024-12-31
1,940,335 GBP2023-12-31
Average Number of Employees
452024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
55,000 GBP2023-12-31
Intangible assets - Disposals
Net goodwill
-55,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
55,000 GBP2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-55,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
255,929 GBP2024-12-31
217,561 GBP2023-12-31
Furniture and fittings
191,579 GBP2024-12-31
171,989 GBP2023-12-31
Motor vehicles
67,970 GBP2024-12-31
67,970 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
536,630 GBP2024-12-31
478,672 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-260 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-260 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
150,052 GBP2024-12-31
134,986 GBP2023-12-31
Furniture and fittings
117,652 GBP2024-12-31
93,347 GBP2023-12-31
Motor vehicles
41,067 GBP2024-12-31
24,075 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
329,923 GBP2024-12-31
273,069 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
491 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
15,066 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
24,305 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
16,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,854 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
105,877 GBP2024-12-31
82,575 GBP2023-12-31
Furniture and fittings
73,927 GBP2024-12-31
78,642 GBP2023-12-31
Motor vehicles
26,903 GBP2024-12-31
43,895 GBP2023-12-31
Land and buildings, Short leasehold
491 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
80,831 GBP2023-12-31
Investments in Group Undertakings
80,831 GBP2024-12-31
80,831 GBP2023-12-31
Trade Debtors/Trade Receivables
851,003 GBP2024-12-31
896,034 GBP2023-12-31
Prepayments/Accrued Income
Current
116,320 GBP2024-12-31
94,535 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,660,712 GBP2024-12-31
1,759,935 GBP2023-12-31
Trade Creditors/Trade Payables
Current
334,525 GBP2024-12-31
195,055 GBP2023-12-31
Amounts owed to group undertakings
Current
865,010 GBP2024-12-31
726,152 GBP2023-12-31
Corporation Tax Payable
Current
313,844 GBP2024-12-31
384,111 GBP2023-12-31
Other Taxation & Social Security Payable
Current
170,145 GBP2024-12-31
130,487 GBP2023-12-31
Accrued Liabilities
Current
336,422 GBP2024-12-31
471,079 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
550,000 shares2024-12-31