Turnover/Revenue
1,549,839 GBP2020-01-01 ~ 2020-12-31
5,375,843 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-1,926,007 GBP2020-01-01 ~ 2020-12-31
-3,151,522 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
-376,168 GBP2020-01-01 ~ 2020-12-31
2,224,321 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-1,466,043 GBP2020-01-01 ~ 2020-12-31
-1,939,237 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-1,053,749 GBP2020-01-01 ~ 2020-12-31
285,084 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,322,109 GBP2020-01-01 ~ 2020-12-31
-128,243 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2020-01-01 ~ 2020-12-31
0 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-1,322,109 GBP2020-01-01 ~ 2020-12-31
-128,243 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-1,322,109 GBP2020-01-01 ~ 2020-12-31
-128,243 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
15,226,526 GBP2020-12-31
15,349,351 GBP2019-12-31
Total Inventories
32,036 GBP2020-12-31
62,641 GBP2019-12-31
Debtors
247,412 GBP2020-12-31
222,163 GBP2019-12-31
Cash at bank and in hand
2,530 GBP2020-12-31
112,409 GBP2019-12-31
Current Assets
281,978 GBP2020-12-31
397,213 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-13,384,252 GBP2020-12-31
-12,362,863 GBP2019-12-31
Net Current Assets/Liabilities
-13,102,274 GBP2020-12-31
-11,965,650 GBP2019-12-31
Total Assets Less Current Liabilities
2,124,252 GBP2020-12-31
3,383,701 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-1,458,717 GBP2020-12-31
-1,396,057 GBP2019-12-31
Net Assets/Liabilities
400,752 GBP2020-12-31
1,722,861 GBP2019-12-31
Equity
Called up share capital
191 GBP2020-12-31
191 GBP2019-12-31
191 GBP2018-12-31
Share premium
2,499,908 GBP2020-12-31
2,499,908 GBP2019-12-31
2,499,908 GBP2018-12-31
Other miscellaneous reserve
244,919 GBP2020-12-31
307,579 GBP2019-12-31
446,038 GBP2018-12-31
Retained earnings (accumulated losses)
-2,344,266 GBP2020-12-31
-1,084,817 GBP2019-12-31
-1,095,033 GBP2018-12-31
Equity
400,752 GBP2020-12-31
1,722,861 GBP2019-12-31
1,851,104 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,322,109 GBP2020-01-01 ~ 2020-12-31
-128,243 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
25,000 GBP2020-01-01 ~ 2020-12-31
26,500 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
364,873 GBP2020-01-01 ~ 2020-12-31
364,265 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
1302020-01-01 ~ 2020-12-31
1542019-01-01 ~ 2019-12-31
Wages/Salaries
1,680,368 GBP2020-01-01 ~ 2020-12-31
2,047,867 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
79,631 GBP2020-01-01 ~ 2020-12-31
127,769 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,471 GBP2020-01-01 ~ 2020-12-31
29,776 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,783,470 GBP2020-01-01 ~ 2020-12-31
2,205,412 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Development expenditure
32,641 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
32,641 GBP2019-12-31
Intangible Assets
Development expenditure
0 GBP2020-12-31
0 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
16,081,499 GBP2020-12-31
15,904,221 GBP2019-12-31
Plant and equipment
1,118,346 GBP2020-12-31
1,116,247 GBP2019-12-31
Furniture and fittings
2,794,821 GBP2020-12-31
2,720,477 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
19,994,666 GBP2020-12-31
19,740,945 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,366,865 GBP2020-12-31
1,246,151 GBP2019-12-31
Plant and equipment
677,128 GBP2020-12-31
662,546 GBP2019-12-31
Furniture and fittings
2,724,147 GBP2020-12-31
2,482,897 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,768,140 GBP2020-12-31
4,391,594 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
120,714 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
14,582 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
241,250 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
376,546 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
14,714,634 GBP2020-12-31
14,658,070 GBP2019-12-31
Plant and equipment
441,218 GBP2020-12-31
453,701 GBP2019-12-31
Furniture and fittings
70,674 GBP2020-12-31
237,580 GBP2019-12-31
Finished Goods/Goods for Resale
32,036 GBP2020-12-31
62,641 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
98,280 GBP2020-12-31
34,457 GBP2019-12-31
Other Debtors
Current
149,132 GBP2020-12-31
176,251 GBP2019-12-31
Prepayments/Accrued Income
Current
0 GBP2020-12-31
11,455 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
247,412 GBP2020-12-31
222,163 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
9,027,777 GBP2020-12-31
8,432,441 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
854 GBP2020-12-31
14,059 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,148,445 GBP2020-12-31
894,603 GBP2019-12-31
Other Taxation & Social Security Payable
Current
101,688 GBP2020-12-31
188,029 GBP2019-12-31
Other Creditors
Current
2,629,261 GBP2020-12-31
2,458,284 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
476,227 GBP2020-12-31
375,447 GBP2019-12-31
Creditors
Current
13,384,252 GBP2020-12-31
12,362,863 GBP2019-12-31
Other Remaining Borrowings
Non-current
1,458,717 GBP2020-12-31
1,396,057 GBP2019-12-31
Bank Borrowings
8,334,000 GBP2020-12-31
8,254,102 GBP2019-12-31
Total Borrowings
10,486,494 GBP2020-12-31
9,828,498 GBP2019-12-31
Current
9,027,777 GBP2020-12-31
8,432,441 GBP2019-12-31
Non-current
1,458,717 GBP2020-12-31
1,396,057 GBP2019-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
854 GBP2020-12-31
14,059 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2020-12-31
24,372 GBP2019-12-31