Average Number of Employees
372023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Turnover/Revenue
11,641,187 GBP2023-01-01 ~ 2023-12-31
13,887,740 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,382,815 GBP2023-01-01 ~ 2023-12-31
-11,478,943 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,258,372 GBP2023-01-01 ~ 2023-12-31
2,408,797 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,680,919 GBP2023-01-01 ~ 2023-12-31
-1,673,101 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,683,428 GBP2023-01-01 ~ 2023-12-31
802,011 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
105,341 GBP2023-01-01 ~ 2023-12-31
9,250 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,643,590 GBP2023-01-01 ~ 2023-12-31
705,345 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,445,820 GBP2023-01-01 ~ 2023-12-31
478,018 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
1,976,270 GBP2023-12-31
2,237,236 GBP2022-12-31
Debtors
Current
4,501,423 GBP2023-12-31
3,912,505 GBP2022-12-31
Cash at bank and in hand
442 GBP2023-12-31
190 GBP2022-12-31
Current Assets
4,501,865 GBP2023-12-31
3,912,695 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,668,878 GBP2023-12-31
-3,468,862 GBP2022-12-31
Net Current Assets/Liabilities
1,832,987 GBP2023-12-31
443,833 GBP2022-12-31
Total Assets Less Current Liabilities
3,809,257 GBP2023-12-31
2,681,069 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,761,893 GBP2023-12-31
-2,079,525 GBP2022-12-31
Net Assets/Liabilities
2,047,364 GBP2023-12-31
601,544 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
2,047,363 GBP2023-12-31
601,543 GBP2022-12-31
123,525 GBP2022-01-01
Equity
2,047,364 GBP2023-12-31
601,544 GBP2022-12-31
123,526 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,445,820 GBP2023-01-01 ~ 2023-12-31
478,018 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
461,081 GBP2023-01-01 ~ 2023-12-31
173,189 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
14,850 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,422,120 GBP2023-01-01 ~ 2023-12-31
2,307,487 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
266,434 GBP2023-01-01 ~ 2023-12-31
264,941 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,811,193 GBP2023-01-01 ~ 2023-12-31
2,681,667 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
386,573 GBP2023-01-01 ~ 2023-12-31
134,016 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
431,949 GBP2023-12-31
367,088 GBP2022-12-31
Furniture and fittings
257,660 GBP2023-12-31
119,002 GBP2022-12-31
Other
2,764,408 GBP2023-12-31
2,813,840 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,454,017 GBP2023-12-31
3,299,930 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-65,385 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-65,385 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
367,088 GBP2022-12-31
Furniture and fittings
111,951 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,062,694 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,786 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
22,628 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
461,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-46,028 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,028 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
383,874 GBP2023-12-31
Furniture and fittings
134,579 GBP2023-12-31
Other
959,294 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,477,747 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,070,430 GBP2023-12-31
892,548 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,629,468 GBP2023-12-31
2,257,303 GBP2022-12-31
Other Debtors
Current
65,040 GBP2023-12-31
20,562 GBP2022-12-31
Prepayments/Accrued Income
Current
1,736,485 GBP2023-12-31
742,092 GBP2022-12-31
Bank Overdrafts
-908 GBP2022-12-31
Cash and Cash Equivalents
442 GBP2023-12-31
-718 GBP2022-12-31
Bank Overdrafts
Current
908 GBP2022-12-31
Trade Creditors/Trade Payables
Current
91,508 GBP2023-12-31
96,167 GBP2022-12-31
Amounts owed to group undertakings
Current
1,289,541 GBP2023-12-31
2,488,574 GBP2022-12-31
Corporation Tax Payable
Current
188,717 GBP2023-12-31
186,922 GBP2022-12-31
Other Taxation & Social Security Payable
Current
75,464 GBP2023-12-31
114,160 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
783,245 GBP2023-12-31
428,240 GBP2022-12-31
Creditors
Current
2,668,878 GBP2023-12-31
3,468,862 GBP2022-12-31
Non-current
1,761,893 GBP2023-12-31
2,079,525 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31