Average Number of Employees
322024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Turnover/Revenue
17,225,835 GBP2024-01-01 ~ 2024-12-31
11,641,187 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-14,875,999 GBP2024-01-01 ~ 2024-12-31
-7,382,815 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,349,836 GBP2024-01-01 ~ 2024-12-31
4,258,372 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,321,442 GBP2024-01-01 ~ 2024-12-31
-2,680,919 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
28,394 GBP2024-01-01 ~ 2024-12-31
1,683,428 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
97,080 GBP2024-01-01 ~ 2024-12-31
105,341 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
51,018 GBP2024-01-01 ~ 2024-12-31
1,643,590 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
40,280 GBP2024-01-01 ~ 2024-12-31
1,445,820 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
1,580,841 GBP2024-12-31
1,976,270 GBP2023-12-31
Debtors
Current
7,847,692 GBP2024-12-31
4,501,423 GBP2023-12-31
Cash at bank and in hand
215 GBP2024-12-31
442 GBP2023-12-31
Current Assets
7,847,907 GBP2024-12-31
4,501,865 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,822,238 GBP2024-12-31
-2,668,878 GBP2023-12-31
Net Current Assets/Liabilities
2,025,669 GBP2024-12-31
1,832,987 GBP2023-12-31
Total Assets Less Current Liabilities
3,606,510 GBP2024-12-31
3,809,257 GBP2023-12-31
Net Assets/Liabilities
2,111,491 GBP2024-12-31
2,047,364 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
2,111,490 GBP2024-12-31
2,047,363 GBP2023-12-31
601,543 GBP2023-01-01
Equity
2,111,491 GBP2024-12-31
2,047,364 GBP2023-12-31
601,544 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
40,280 GBP2024-01-01 ~ 2024-12-31
1,445,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
452,177 GBP2024-01-01 ~ 2024-12-31
461,081 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,000 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,325,389 GBP2024-01-01 ~ 2024-12-31
2,422,120 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
284,566 GBP2024-01-01 ~ 2024-12-31
266,434 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,711,942 GBP2024-01-01 ~ 2024-12-31
2,811,193 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
12,755 GBP2024-01-01 ~ 2024-12-31
386,573 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
535,961 GBP2024-12-31
431,949 GBP2023-12-31
Furniture and fittings
166,299 GBP2024-12-31
257,660 GBP2023-12-31
Other
1,909,370 GBP2024-12-31
2,764,408 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,611,630 GBP2024-12-31
3,454,017 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-34,638 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-91,361 GBP2024-01-01 ~ 2024-12-31
Other
-874,399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,000,398 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
383,874 GBP2023-12-31
Furniture and fittings
134,579 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,477,747 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
452,177 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-34,638 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-91,361 GBP2024-01-01 ~ 2024-12-31
Other
-773,136 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-899,135 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
378,573 GBP2024-12-31
Furniture and fittings
72,336 GBP2024-12-31
Other
579,880 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,030,789 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
2,957,345 GBP2024-12-31
1,070,430 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,424,550 GBP2024-12-31
1,629,468 GBP2023-12-31
Other Debtors
Current
189,166 GBP2024-12-31
65,040 GBP2023-12-31
Prepayments/Accrued Income
Current
2,276,631 GBP2024-12-31
1,736,485 GBP2023-12-31
Cash and Cash Equivalents
215 GBP2024-12-31
442 GBP2023-12-31
Trade Creditors/Trade Payables
Current
128,700 GBP2024-12-31
91,508 GBP2023-12-31
Amounts owed to group undertakings
Current
4,975,215 GBP2024-12-31
1,289,541 GBP2023-12-31
Corporation Tax Payable
Current
188,717 GBP2023-12-31
Other Taxation & Social Security Payable
Current
80,866 GBP2024-12-31
75,464 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
398,134 GBP2024-12-31
783,245 GBP2023-12-31
Creditors
Current
5,822,238 GBP2024-12-31
2,668,878 GBP2023-12-31
Non-current
1,495,019 GBP2024-12-31
1,761,893 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
1 GBP2023-01-01 ~ 2023-12-31