Intangible Assets
414,839 GBP2023-12-31
523,249 GBP2022-12-31
Property, Plant & Equipment
3,772 GBP2023-12-31
25,310 GBP2022-12-31
Fixed Assets
418,611 GBP2023-12-31
548,559 GBP2022-12-31
Debtors
760,888 GBP2023-12-31
849,868 GBP2022-12-31
Cash at bank and in hand
249,065 GBP2023-12-31
307,861 GBP2022-12-31
Current Assets
1,009,953 GBP2023-12-31
1,157,729 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-774,214 GBP2023-12-31
-1,062,208 GBP2022-12-31
Net Current Assets/Liabilities
235,739 GBP2023-12-31
95,521 GBP2022-12-31
Total Assets Less Current Liabilities
654,350 GBP2023-12-31
644,080 GBP2022-12-31
Net Assets/Liabilities
-504,637 GBP2023-12-31
-536,894 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-504,737 GBP2023-12-31
-536,994 GBP2022-12-31
Equity
-504,637 GBP2023-12-31
-536,894 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,084,102 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
669,263 GBP2023-12-31
560,853 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
108,410 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
414,839 GBP2023-12-31
523,249 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
133,689 GBP2022-12-31
Furniture and fittings
101,306 GBP2022-12-31
Computers
38,795 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
273,790 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
130,799 GBP2023-12-31
128,877 GBP2022-12-31
Furniture and fittings
100,424 GBP2023-12-31
80,808 GBP2022-12-31
Computers
38,795 GBP2023-12-31
38,795 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
270,018 GBP2023-12-31
248,480 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,922 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
19,616 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,538 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,890 GBP2023-12-31
4,812 GBP2022-12-31
Furniture and fittings
882 GBP2023-12-31
20,498 GBP2022-12-31
Computers
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
698,457 GBP2023-12-31
678,303 GBP2022-12-31
Other Debtors
Amounts falling due within one year
62,431 GBP2023-12-31
171,565 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
760,888 GBP2023-12-31
849,868 GBP2022-12-31
Trade Creditors/Trade Payables
Current
196,349 GBP2023-12-31
427,253 GBP2022-12-31
Other Taxation & Social Security Payable
Current
74,528 GBP2023-12-31
87,891 GBP2022-12-31
Other Creditors
Current
503,337 GBP2023-12-31
547,064 GBP2022-12-31
Creditors
Current
774,214 GBP2023-12-31
1,062,208 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,158,987 GBP2023-12-31
1,180,974 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,000 GBP2023-12-31
66,000 GBP2022-12-31