Turnover/Revenue
2,317,644 GBP2022-01-01 ~ 2022-12-31
2,049,868 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,035,790 GBP2022-01-01 ~ 2022-12-31
-916,646 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
1,281,854 GBP2022-01-01 ~ 2022-12-31
1,133,222 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-841,166 GBP2022-01-01 ~ 2022-12-31
-679,534 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
440,688 GBP2022-01-01 ~ 2022-12-31
453,688 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,895 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
437,793 GBP2022-01-01 ~ 2022-12-31
453,688 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
354,951 GBP2022-01-01 ~ 2022-12-31
366,227 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
20,846 GBP2022-12-31
20,810 GBP2021-12-31
Debtors
650,967 GBP2022-12-31
592,846 GBP2021-12-31
Cash at bank and in hand
1,263,689 GBP2022-12-31
803,178 GBP2021-12-31
Current Assets
1,914,656 GBP2022-12-31
1,396,024 GBP2021-12-31
Net Current Assets/Liabilities
1,427,997 GBP2022-12-31
1,074,125 GBP2021-12-31
Total Assets Less Current Liabilities
1,448,843 GBP2022-12-31
1,094,935 GBP2021-12-31
Net Assets/Liabilities
1,351,899 GBP2022-12-31
996,948 GBP2021-12-31
Property, Plant & Equipment - Depreciation Expense
16,263 GBP2022-01-01 ~ 2022-12-31
21,525 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
1,279,708 GBP2022-01-01 ~ 2022-12-31
997,586 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
135,115 GBP2022-01-01 ~ 2022-12-31
106,971 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,501,499 GBP2022-01-01 ~ 2022-12-31
1,233,208 GBP2021-01-01 ~ 2021-12-31
Average number of employees in administration and support functions
52022-01-01 ~ 2022-12-31
92021-01-01 ~ 2021-12-31
Average Number of Employees
282022-01-01 ~ 2022-12-31
262021-01-01 ~ 2021-12-31
Audit Fees/Expenses
16,250 GBP2022-01-01 ~ 2022-12-31
15,250 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,043 GBP2022-01-01 ~ 2022-12-31
-2,462 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
83,180 GBP2022-01-01 ~ 2022-12-31
86,201 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,837 GBP2022-12-31
4,453 GBP2021-12-31
Deferred Tax Liabilities
1,944 GBP2022-12-31
2,987 GBP2021-12-31
Intangible Assets - Gross Cost
Other
131,269 GBP2022-12-31
131,269 GBP2021-12-31
Intangible Assets - Gross Cost
131,269 GBP2022-12-31
131,269 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
131,269 GBP2022-12-31
131,269 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
191,101 GBP2022-12-31
177,026 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
191,101 GBP2022-12-31
177,026 GBP2021-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-2,223 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-2,223 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
170,255 GBP2022-12-31
156,216 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
170,255 GBP2022-12-31
156,216 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
16,263 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,263 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-2,224 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,224 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
20,846 GBP2022-12-31
20,810 GBP2021-12-31
Trade Debtors/Trade Receivables
373,631 GBP2022-12-31
396,017 GBP2021-12-31
Amounts Owed By Related Parties
49,721 GBP2022-12-31
Prepayments
227,615 GBP2022-12-31
196,829 GBP2021-12-31
Debtors
Current
650,967 GBP2022-12-31
592,846 GBP2021-12-31
Trade Creditors/Trade Payables
12,061 GBP2022-12-31
15,420 GBP2021-12-31
Amounts Owed to Related Parties
251,712 GBP2022-12-31
5,592 GBP2021-12-31
Taxation/Social Security Payable
127,702 GBP2022-12-31
128,618 GBP2021-12-31
Other Creditors
9,211 GBP2022-12-31
13,073 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,944 GBP2022-12-31
2,987 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,760 GBP2022-12-31
76,266 GBP2021-12-31
Between two and five year
45,760 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
45,760 GBP2022-12-31
122,026 GBP2021-12-31