Par Value of Share
Class 1 ordinary share
12021-06-01 ~ 2022-05-31
Intangible Assets
59,114 GBP2022-05-31
68,588 GBP2021-05-31
Property, Plant & Equipment
7,426 GBP2022-05-31
14,495 GBP2021-05-31
Fixed Assets - Investments
87,045 GBP2022-05-31
87,045 GBP2021-05-31
Fixed Assets
153,585 GBP2022-05-31
170,128 GBP2021-05-31
Debtors
147,892 GBP2022-05-31
61,543 GBP2021-05-31
Cash at bank and in hand
349,378 GBP2022-05-31
319,120 GBP2021-05-31
Current Assets
497,270 GBP2022-05-31
380,663 GBP2021-05-31
Creditors
Current
376,811 GBP2022-05-31
259,248 GBP2021-05-31
Net Current Assets/Liabilities
120,459 GBP2022-05-31
121,415 GBP2021-05-31
Total Assets Less Current Liabilities
274,044 GBP2022-05-31
291,543 GBP2021-05-31
Net Assets/Liabilities
150,994 GBP2022-05-31
148,434 GBP2021-05-31
Equity
Called up share capital
1,000 GBP2022-05-31
1,000 GBP2021-05-31
Retained earnings (accumulated losses)
149,994 GBP2022-05-31
147,434 GBP2021-05-31
Equity
150,994 GBP2022-05-31
148,434 GBP2021-05-31
Average Number of Employees
142021-06-01 ~ 2022-05-31
122020-06-01 ~ 2021-05-31
Intangible Assets - Gross Cost
Net goodwill
296,495 GBP2021-05-31
Patents/Trademarks/Licences/Concessions
11,200 GBP2021-05-31
Intangible Assets - Gross Cost
307,695 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
237,381 GBP2022-05-31
227,907 GBP2021-05-31
Patents/Trademarks/Licences/Concessions
11,200 GBP2022-05-31
11,200 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
248,581 GBP2022-05-31
239,107 GBP2021-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,474 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
9,474 GBP2021-06-01 ~ 2022-05-31
Intangible Assets
Net goodwill
59,114 GBP2022-05-31
68,588 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,456 GBP2021-05-31
Furniture and fittings
2,819 GBP2022-05-31
158,234 GBP2021-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-15,456 GBP2021-06-01 ~ 2022-05-31
Furniture and fittings
-155,415 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,456 GBP2021-05-31
Furniture and fittings
2,819 GBP2022-05-31
157,528 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
706 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,456 GBP2021-06-01 ~ 2022-05-31
Furniture and fittings
-155,415 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
Furniture and fittings
706 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
21,884 GBP2022-05-31
21,884 GBP2021-05-31
Computers
8,922 GBP2022-05-31
8,922 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
42,494 GBP2022-05-31
227,038 GBP2021-05-31
Property, Plant & Equipment - Disposals
-184,544 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
16,413 GBP2022-05-31
10,942 GBP2021-05-31
Computers
8,922 GBP2022-05-31
8,922 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,068 GBP2022-05-31
212,543 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,471 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,069 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-184,544 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
Motor vehicles
5,471 GBP2022-05-31
10,942 GBP2021-05-31
Other Investments Other Than Loans
Cost valuation
87,045 GBP2021-05-31
Other Investments Other Than Loans
87,045 GBP2022-05-31
87,045 GBP2021-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
54,000 GBP2022-05-31
774 GBP2021-05-31
Other Debtors
Amounts falling due within one year, Current
93,892 GBP2022-05-31
60,769 GBP2021-05-31
Debtors
Amounts falling due within one year, Current
147,892 GBP2022-05-31
61,543 GBP2021-05-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2022-05-31
6,212 GBP2021-05-31
Trade Creditors/Trade Payables
Current
7,409 GBP2022-05-31
4,206 GBP2021-05-31
Other Taxation & Social Security Payable
Current
48,358 GBP2022-05-31
43,830 GBP2021-05-31
Other Creditors
Current
310,396 GBP2022-05-31
205,000 GBP2021-05-31
Bank Borrowings/Overdrafts
Non-current
34,428 GBP2022-05-31
43,788 GBP2021-05-31
Trade Creditors/Trade Payables
Non-current
8,154 GBP2022-05-31
12,068 GBP2021-05-31
Other Creditors
Non-current
78,500 GBP2022-05-31
84,500 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,590 GBP2022-05-31
11,374 GBP2021-05-31
Between one and five year
37,860 GBP2022-05-31
34,063 GBP2021-05-31
All periods
60,450 GBP2022-05-31
45,437 GBP2021-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,968 GBP2022-05-31
2,753 GBP2021-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-05-31