Intangible Assets
593,025 GBP2024-12-31
593,025 GBP2023-12-31
Property, Plant & Equipment
1,695,415 GBP2024-12-31
1,768,571 GBP2023-12-31
Fixed Assets
2,288,440 GBP2024-12-31
2,361,596 GBP2023-12-31
Debtors
143,792 GBP2024-12-31
154,012 GBP2023-12-31
Cash at bank and in hand
3,950 GBP2024-12-31
22,267 GBP2023-12-31
Current Assets
152,242 GBP2024-12-31
180,779 GBP2023-12-31
Net Current Assets/Liabilities
-106,659 GBP2024-12-31
-106,204 GBP2023-12-31
Total Assets Less Current Liabilities
2,181,781 GBP2024-12-31
2,255,392 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-896,547 GBP2023-12-31
Net Assets/Liabilities
803,519 GBP2024-12-31
836,755 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
64,188 GBP2024-12-31
64,188 GBP2023-12-31
Revaluation reserve
379,950 GBP2024-12-31
379,950 GBP2023-12-31
Capital redemption reserve
6 GBP2024-12-31
6 GBP2023-12-31
Retained earnings (accumulated losses)
358,375 GBP2024-12-31
391,611 GBP2023-12-31
Equity
803,519 GBP2024-12-31
836,755 GBP2023-12-31
Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
44,464 GBP2023-12-31
Plant and equipment
9,130 GBP2024-12-31
9,130 GBP2023-12-31
Motor vehicles
180,215 GBP2024-12-31
161,385 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,247,558 GBP2024-12-31
2,228,728 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-50,165 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-50,165 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
44,464 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,046 GBP2024-12-31
4,132 GBP2023-12-31
Motor vehicles
74,936 GBP2024-12-31
86,075 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
552,143 GBP2024-12-31
460,157 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,524 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
914 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
17,472 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,597 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-28,611 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,611 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
15,514 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
28,950 GBP2024-12-31
30,474 GBP2023-12-31
Plant and equipment
4,084 GBP2024-12-31
4,998 GBP2023-12-31
Motor vehicles
105,279 GBP2024-12-31
75,310 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
122,891 GBP2024-12-31
116,258 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
2,805 GBP2024-12-31
2,805 GBP2023-12-31
Other Debtors
Current
4,013 GBP2024-12-31
19,986 GBP2023-12-31
Prepayments/Accrued Income
Current
14,083 GBP2024-12-31
14,963 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
143,792 GBP2024-12-31
154,012 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
55,242 GBP2024-12-31
54,889 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,137 GBP2024-12-31
12,822 GBP2023-12-31
Trade Creditors/Trade Payables
Current
43,375 GBP2024-12-31
76,522 GBP2023-12-31
Other Creditors
Current
146,647 GBP2024-12-31
138,150 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,500 GBP2024-12-31
4,600 GBP2023-12-31
Creditors
Current
258,901 GBP2024-12-31
286,983 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
828,627 GBP2024-12-31
878,220 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
22,665 GBP2024-12-31
18,327 GBP2023-12-31
Creditors
Non-current
851,292 GBP2024-12-31
896,547 GBP2023-12-31