Intangible Assets
593,025 GBP2023-12-31
593,025 GBP2022-12-31
Property, Plant & Equipment
1,768,571 GBP2023-12-31
1,850,760 GBP2022-12-31
Fixed Assets
2,361,596 GBP2023-12-31
2,443,785 GBP2022-12-31
Debtors
154,012 GBP2023-12-31
252,826 GBP2022-12-31
Cash at bank and in hand
22,267 GBP2023-12-31
62,808 GBP2022-12-31
Current Assets
180,779 GBP2023-12-31
324,634 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-286,983 GBP2023-12-31
-100,104 GBP2022-12-31
Net Current Assets/Liabilities
-106,204 GBP2023-12-31
224,530 GBP2022-12-31
Total Assets Less Current Liabilities
2,255,392 GBP2023-12-31
2,668,315 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-896,547 GBP2023-12-31
-935,452 GBP2022-12-31
Net Assets/Liabilities
836,755 GBP2023-12-31
1,205,167 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
64,188 GBP2023-12-31
64,188 GBP2022-12-31
Revaluation reserve
379,950 GBP2023-12-31
379,950 GBP2022-12-31
Capital redemption reserve
6 GBP2023-12-31
6 GBP2022-12-31
Retained earnings (accumulated losses)
391,611 GBP2023-12-31
760,023 GBP2022-12-31
Equity
836,755 GBP2023-12-31
1,205,167 GBP2022-12-31
Average Number of Employees
12023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
44,464 GBP2023-12-31
44,464 GBP2022-12-31
Plant and equipment
9,130 GBP2023-12-31
7,856 GBP2022-12-31
Motor vehicles
161,385 GBP2023-12-31
134,839 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,228,728 GBP2023-12-31
2,195,426 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
13,990 GBP2023-12-31
12,386 GBP2022-12-31
Plant and equipment
4,132 GBP2023-12-31
3,327 GBP2022-12-31
Motor vehicles
86,075 GBP2023-12-31
73,526 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
460,157 GBP2023-12-31
344,666 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,604 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
805 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,549 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
115,491 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
30,474 GBP2023-12-31
32,078 GBP2022-12-31
Plant and equipment
4,998 GBP2023-12-31
4,529 GBP2022-12-31
Motor vehicles
75,310 GBP2023-12-31
61,313 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
116,258 GBP2023-12-31
77,886 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,805 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
19,986 GBP2023-12-31
146,554 GBP2022-12-31
Prepayments/Accrued Income
Current
14,963 GBP2023-12-31
28,386 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
154,012 GBP2023-12-31
252,826 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
54,889 GBP2023-12-31
54,472 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
12,822 GBP2023-12-31
7,935 GBP2022-12-31
Trade Creditors/Trade Payables
Current
76,522 GBP2023-12-31
30,151 GBP2022-12-31
Other Creditors
Current
138,150 GBP2023-12-31
296 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,600 GBP2023-12-31
7,250 GBP2022-12-31
Creditors
Current
286,983 GBP2023-12-31
100,104 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
878,220 GBP2023-12-31
926,653 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
18,327 GBP2023-12-31
8,799 GBP2022-12-31
Creditors
Non-current
896,547 GBP2023-12-31
935,452 GBP2022-12-31