Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
267,397,840 GBP2023-04-01 ~ 2024-03-31
195,182,330 GBP2022-06-01 ~ 2023-03-31
Cost of Sales
235,278,941 GBP2023-04-01 ~ 2024-03-31
169,898,703 GBP2022-06-01 ~ 2023-03-31
Gross Profit/Loss
32,118,899 GBP2023-04-01 ~ 2024-03-31
25,283,627 GBP2022-06-01 ~ 2023-03-31
Distribution Costs
9,151,304 GBP2023-04-01 ~ 2024-03-31
6,418,791 GBP2022-06-01 ~ 2023-03-31
Administrative Expenses
12,590,946 GBP2023-04-01 ~ 2024-03-31
9,779,663 GBP2022-06-01 ~ 2023-03-31
Operating Profit/Loss
10,376,649 GBP2023-04-01 ~ 2024-03-31
9,085,173 GBP2022-06-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
51,837 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,655,779 GBP2023-04-01 ~ 2024-03-31
983,946 GBP2022-06-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
8,772,707 GBP2023-04-01 ~ 2024-03-31
8,101,227 GBP2022-06-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,234,915 GBP2023-04-01 ~ 2024-03-31
1,578,844 GBP2022-06-01 ~ 2023-03-31
Profit/Loss
6,537,792 GBP2023-04-01 ~ 2024-03-31
6,522,383 GBP2022-06-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
21,319,344 GBP2024-03-31
17,084,752 GBP2023-03-31
10,759,169 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-2,303,200 GBP2023-04-01 ~ 2024-03-31
-196,800 GBP2022-06-01 ~ 2023-03-31
Intangible Assets
119,861 GBP2024-03-31
139,194 GBP2023-03-31
Property, Plant & Equipment
4,352,249 GBP2024-03-31
2,490,139 GBP2023-03-31
Fixed Assets
4,472,110 GBP2024-03-31
2,629,333 GBP2023-03-31
Total Inventories
22,072,763 GBP2024-03-31
24,212,804 GBP2023-03-31
Debtors
59,398,194 GBP2024-03-31
50,420,546 GBP2023-03-31
Cash at bank and in hand
28,189 GBP2024-03-31
1,427,635 GBP2023-03-31
Current Assets
81,499,146 GBP2024-03-31
76,060,985 GBP2023-03-31
Creditors
Current
63,614,714 GBP2024-03-31
60,813,649 GBP2023-03-31
Net Current Assets/Liabilities
17,884,432 GBP2024-03-31
15,247,336 GBP2023-03-31
Total Assets Less Current Liabilities
22,356,542 GBP2024-03-31
17,876,669 GBP2023-03-31
Creditors
Non-current
-69,426 GBP2024-03-31
-304,836 GBP2023-03-31
Net Assets/Liabilities
21,320,344 GBP2024-03-31
17,085,752 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Equity
21,320,344 GBP2024-03-31
17,085,752 GBP2023-03-31
Wages/Salaries
13,057,082 GBP2023-04-01 ~ 2024-03-31
9,547,646 GBP2022-06-01 ~ 2023-03-31
Social Security Costs
1,433,512 GBP2023-04-01 ~ 2024-03-31
1,004,391 GBP2022-06-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
164,880 GBP2023-04-01 ~ 2024-03-31
333,651 GBP2022-06-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
14,655,474 GBP2023-04-01 ~ 2024-03-31
10,885,688 GBP2022-06-01 ~ 2023-03-31
Average Number of Employees
3502023-04-01 ~ 2024-03-31
3382022-06-01 ~ 2023-03-31
Director Remuneration
204,559 GBP2023-04-01 ~ 2024-03-31
129,865 GBP2022-06-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
674,142 GBP2023-04-01 ~ 2024-03-31
536,220 GBP2022-06-01 ~ 2023-03-31
Audit Fees/Expenses
26,039 GBP2023-04-01 ~ 2024-03-31
31,039 GBP2022-06-01 ~ 2023-03-31
Current Tax for the Period
1,754,224 GBP2023-04-01 ~ 2024-03-31
1,312,676 GBP2022-06-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
2,193,177 GBP2023-04-01 ~ 2024-03-31
1,539,233 GBP2022-06-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
859,935 GBP2024-03-31
830,213 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
740,074 GBP2024-03-31
691,019 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
70,913 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
119,861 GBP2024-03-31
139,194 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,149,035 GBP2024-03-31
1,149,035 GBP2023-03-31
Furniture and fittings
3,196,650 GBP2024-03-31
1,358,039 GBP2023-03-31
Motor vehicles
3,455,008 GBP2024-03-31
3,012,383 GBP2023-03-31
Computers
1,210,557 GBP2024-03-31
1,007,834 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,011,250 GBP2024-03-31
6,527,291 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-354,451 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-354,451 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,121,162 GBP2024-03-31
1,085,472 GBP2023-03-31
Furniture and fittings
1,036,880 GBP2024-03-31
965,628 GBP2023-03-31
Motor vehicles
1,617,448 GBP2024-03-31
1,278,534 GBP2023-03-31
Computers
883,511 GBP2024-03-31
707,518 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,659,001 GBP2024-03-31
4,037,152 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
35,690 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
71,252 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
617,913 GBP2023-04-01 ~ 2024-03-31
Computers
175,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
900,848 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-278,999 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-278,999 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
27,873 GBP2024-03-31
63,563 GBP2023-03-31
Furniture and fittings
2,159,770 GBP2024-03-31
392,411 GBP2023-03-31
Motor vehicles
1,837,560 GBP2024-03-31
1,733,849 GBP2023-03-31
Computers
327,046 GBP2024-03-31
300,316 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
226,706 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
680,067 GBP2024-03-31
759,513 GBP2023-03-31
Merchandise
22,072,763 GBP2024-03-31
24,212,804 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
56,530,089 GBP2024-03-31
48,710,327 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
59,398,194 GBP2024-03-31
50,420,546 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
26,082,047 GBP2024-03-31
25,962,051 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
385,136 GBP2024-03-31
383,632 GBP2023-03-31
Trade Creditors/Trade Payables
Current
29,822,128 GBP2024-03-31
30,143,887 GBP2023-03-31
Corporation Tax Payable
Current
470,485 GBP2024-03-31
457,697 GBP2023-03-31
Other Taxation & Social Security Payable
Current
862,164 GBP2024-03-31
1,123,427 GBP2023-03-31
Accrued Liabilities
Current
3,705,424 GBP2024-03-31
2,742,625 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
69,426 GBP2024-03-31
304,836 GBP2023-03-31
Between one and five year, hire purchase agreements
69,426 GBP2024-03-31
304,836 GBP2023-03-31
hire purchase agreements
454,562 GBP2024-03-31
688,468 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
670,245 GBP2024-03-31
507,936 GBP2023-03-31
Between one and five year
2,774,885 GBP2024-03-31
1,605,374 GBP2023-03-31
More than five year
4,545,710 GBP2024-03-31
3,186,500 GBP2023-03-31
All periods
7,990,840 GBP2024-03-31
5,299,810 GBP2023-03-31
Bank Overdrafts
Secured
26,082,047 GBP2024-03-31
25,962,051 GBP2023-03-31
Total Borrowings
Secured
26,536,609 GBP2024-03-31
26,650,519 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
966,772 GBP2024-03-31
486,081 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
Class 2 ordinary share
750 shares2024-03-31
Class 3 ordinary share
250 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,537,792 GBP2023-04-01 ~ 2024-03-31