32990 - Other Manufacturing N.e.c.
Average Number of Employees
882023-08-01 ~ 2024-07-31
862022-08-01 ~ 2023-07-31
Intangible Assets
2,325 GBP2024-07-31
10,818 GBP2023-07-31
Property, Plant & Equipment
887,294 GBP2024-07-31
381,845 GBP2023-07-31
Fixed Assets
889,619 GBP2024-07-31
392,663 GBP2023-07-31
Total Inventories
107,226 GBP2024-07-31
77,494 GBP2023-07-31
Debtors
Current
2,802,341 GBP2024-07-31
2,693,062 GBP2023-07-31
Cash at bank and in hand
161,797 GBP2024-07-31
490,612 GBP2023-07-31
Current Assets
3,071,364 GBP2024-07-31
3,261,168 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-2,101,574 GBP2024-07-31
-2,227,557 GBP2023-07-31
Net Current Assets/Liabilities
969,790 GBP2024-07-31
1,033,611 GBP2023-07-31
Total Assets Less Current Liabilities
1,859,409 GBP2024-07-31
1,426,274 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-436,166 GBP2024-07-31
-323,960 GBP2023-07-31
Net Assets/Liabilities
1,385,426 GBP2024-07-31
1,095,236 GBP2023-07-31
Equity
Called up share capital
60 GBP2024-07-31
60 GBP2023-07-31
Retained earnings (accumulated losses)
1,385,366 GBP2024-07-31
1,095,176 GBP2023-07-31
Equity
1,385,426 GBP2024-07-31
1,095,236 GBP2023-07-31
Intangible Assets - Gross Cost
Computer software
108,664 GBP2023-07-31
Goodwill
62,510 GBP2024-07-31
62,510 GBP2023-07-31
Intangible Assets - Gross Cost
62,510 GBP2024-07-31
171,174 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
60,185 GBP2024-07-31
57,125 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
60,185 GBP2024-07-31
160,356 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
8,493 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Goodwill
2,325 GBP2024-07-31
5,385 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,449,339 GBP2024-07-31
985,133 GBP2023-07-31
Furniture and fittings
141,539 GBP2024-07-31
275,485 GBP2023-07-31
Motor vehicles
143,916 GBP2024-07-31
143,916 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,937,576 GBP2024-07-31
1,557,483 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-137,634 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-149,522 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-288,800 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
698,059 GBP2023-07-31
Furniture and fittings
254,364 GBP2023-07-31
Motor vehicles
143,916 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,175,638 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
117,215 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings, Owned/Freehold
19,197 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
163,445 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-137,635 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-149,522 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-288,801 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
677,639 GBP2024-07-31
Furniture and fittings
124,039 GBP2024-07-31
Motor vehicles
143,916 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,050,282 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
771,700 GBP2024-07-31
287,074 GBP2023-07-31
Furniture and fittings
17,500 GBP2024-07-31
21,121 GBP2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
663,268 GBP2024-07-31
256,968 GBP2023-07-31
Under hire purchased contracts or finance leases
663,268 GBP2024-07-31
256,968 GBP2023-07-31
Raw materials and consumables
107,226 GBP2024-07-31
77,494 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
453,620 GBP2024-07-31
576,042 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
787,527 GBP2024-07-31
743,126 GBP2023-07-31
Other Debtors
Current
71,085 GBP2024-07-31
Prepayments/Accrued Income
Current
1,490,109 GBP2024-07-31
1,262,598 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
111,296 GBP2023-07-31
Cash and Cash Equivalents
161,797 GBP2024-07-31
490,612 GBP2023-07-31
Bank Borrowings
Current
85,034 GBP2024-07-31
85,034 GBP2023-07-31
Trade Creditors/Trade Payables
Current
568,984 GBP2024-07-31
636,659 GBP2023-07-31
Taxation/Social Security Payable
Current
62,650 GBP2024-07-31
101,396 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
147,078 GBP2024-07-31
76,738 GBP2023-07-31
Other Creditors
Current
61,380 GBP2024-07-31
62,972 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
1,176,448 GBP2024-07-31
1,264,758 GBP2023-07-31
Creditors
Current
2,101,574 GBP2024-07-31
2,227,557 GBP2023-07-31
Bank Borrowings
Non-current
99,206 GBP2024-07-31
184,240 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
336,960 GBP2024-07-31
139,720 GBP2023-07-31
Creditors
Non-current
436,166 GBP2024-07-31
323,960 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
85,034 GBP2024-07-31
85,034 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
85,034 GBP2024-07-31
85,034 GBP2023-07-31
Bank Borrowings
Non-current, Between one and two years
85,034 GBP2024-07-31
85,034 GBP2023-07-31
Non-current, Between two and five year
14,172 GBP2024-07-31
99,206 GBP2023-07-31
Total Borrowings
184,240 GBP2024-07-31
269,274 GBP2023-07-31
Net Deferred Tax Liability/Asset
-37,817 GBP2024-07-31
-7,078 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-30,739 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-193,097 GBP2024-07-31
-65,053 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2024-07-31
60 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,000 GBP2024-07-31
100,000 GBP2023-07-31
Between one and five year
402,500 GBP2024-07-31
400,000 GBP2023-07-31
More than five year
50,000 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
517,500 GBP2024-07-31
550,000 GBP2023-07-31