Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
33,389,762 GBP2024-04-01 ~ 2025-03-31
18,850,853 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
28,814,031 GBP2024-04-01 ~ 2025-03-31
16,393,116 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,575,731 GBP2024-04-01 ~ 2025-03-31
2,457,737 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,983,071 GBP2024-04-01 ~ 2025-03-31
1,612,551 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
166,588 GBP2024-04-01 ~ 2025-03-31
37,156 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
3,014 GBP2024-04-01 ~ 2025-03-31
4,932 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,775,079 GBP2024-04-01 ~ 2025-03-31
895,257 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
571,160 GBP2024-04-01 ~ 2025-03-31
110,187 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,203,919 GBP2024-04-01 ~ 2025-03-31
785,070 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,203,919 GBP2024-04-01 ~ 2025-03-31
785,070 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
257,541 GBP2025-03-31
267,962 GBP2024-03-31
Fixed Assets - Investments
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Fixed Assets
258,541 GBP2025-03-31
268,962 GBP2024-03-31
Debtors
8,607,147 GBP2025-03-31
6,295,310 GBP2024-03-31
Cash at bank and in hand
3,094,933 GBP2025-03-31
886,405 GBP2024-03-31
Current Assets
11,702,080 GBP2025-03-31
7,181,715 GBP2024-03-31
Creditors
Current
6,624,216 GBP2025-03-31
3,802,838 GBP2024-03-31
Net Current Assets/Liabilities
5,077,864 GBP2025-03-31
3,378,877 GBP2024-03-31
Total Assets Less Current Liabilities
5,336,405 GBP2025-03-31
3,647,839 GBP2024-03-31
Creditors
Non-current
-55,442 GBP2025-03-31
-62,497 GBP2024-03-31
Net Assets/Liabilities
5,259,569 GBP2025-03-31
3,555,650 GBP2024-03-31
Equity
Called up share capital
500,000 GBP2025-03-31
500,000 GBP2024-03-31
500,000 GBP2023-03-31
Retained earnings (accumulated losses)
4,759,569 GBP2025-03-31
3,055,650 GBP2024-03-31
2,651,308 GBP2023-03-31
Equity
5,259,569 GBP2025-03-31
3,555,650 GBP2024-03-31
3,151,308 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-04-01 ~ 2025-03-31
-380,728 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-500,000 GBP2024-04-01 ~ 2025-03-31
-380,728 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,203,919 GBP2024-04-01 ~ 2025-03-31
785,070 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,900,441 GBP2024-04-01 ~ 2025-03-31
2,255,683 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
321,886 GBP2024-04-01 ~ 2025-03-31
251,105 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
232,530 GBP2024-04-01 ~ 2025-03-31
87,977 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,454,857 GBP2024-04-01 ~ 2025-03-31
2,594,765 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
572024-04-01 ~ 2025-03-31
452023-04-01 ~ 2024-03-31
Director Remuneration
250,479 GBP2024-04-01 ~ 2025-03-31
222,519 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
23,054 GBP2024-04-01 ~ 2025-03-31
36,799 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
9,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
705,529 GBP2024-04-01 ~ 2025-03-31
213,772 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
693,770 GBP2024-04-01 ~ 2025-03-31
223,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
168,390 GBP2025-03-31
138,390 GBP2024-03-31
Improvements to leasehold property
33,401 GBP2025-03-31
33,401 GBP2024-03-31
Plant and equipment
14,422 GBP2025-03-31
14,422 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,401 GBP2025-03-31
33,401 GBP2024-03-31
Plant and equipment
14,422 GBP2025-03-31
14,422 GBP2024-03-31
Property, Plant & Equipment
Land and buildings
168,390 GBP2025-03-31
138,390 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
150,152 GBP2025-03-31
167,226 GBP2024-03-31
Computers
146,709 GBP2025-03-31
146,709 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
513,074 GBP2025-03-31
500,148 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-17,074 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-17,074 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
68,866 GBP2025-03-31
51,751 GBP2024-03-31
Computers
138,844 GBP2025-03-31
132,612 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
255,533 GBP2025-03-31
232,186 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
34,189 GBP2024-04-01 ~ 2025-03-31
Computers
6,232 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,421 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,074 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,074 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
81,286 GBP2025-03-31
115,475 GBP2024-03-31
Computers
7,865 GBP2025-03-31
14,097 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
69,467 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
17,367 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
17,367 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
52,100 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
69,467 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1,000 GBP2024-03-31
Investments in Group Undertakings
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,225,740 GBP2025-03-31
3,123,040 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,233,184 GBP2025-03-31
365,387 GBP2024-03-31
Other Debtors
Current
214,992 GBP2025-03-31
208,226 GBP2024-03-31
Prepayments/Accrued Income
Current
187,454 GBP2025-03-31
78,100 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
7,693,647 GBP2025-03-31
5,381,810 GBP2024-03-31
Other Debtors
Non-current
913,500 GBP2025-03-31
913,500 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
7,800 GBP2025-03-31
8,545 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,904,799 GBP2025-03-31
2,579,592 GBP2024-03-31
Corporation Tax Payable
Current
518,029 GBP2025-03-31
213,772 GBP2024-03-31
Other Taxation & Social Security Payable
Current
119,981 GBP2025-03-31
121,333 GBP2024-03-31
Other Creditors
Current
41,000 GBP2025-03-31
37,675 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
335,135 GBP2025-03-31
254,098 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
55,442 GBP2025-03-31
62,497 GBP2024-03-31
Between one and five year, hire purchase agreements
55,442 GBP2025-03-31
hire purchase agreements
63,242 GBP2025-03-31
71,042 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
181,093 GBP2025-03-31
125,522 GBP2024-03-31
Between one and five year
285,124 GBP2025-03-31
147,540 GBP2024-03-31
All periods
466,217 GBP2025-03-31
273,062 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
21,394 GBP2025-03-31
29,692 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,394 GBP2025-03-31
29,692 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
380,000 shares2025-03-31
Class 3 ordinary share
120,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,203,919 GBP2024-04-01 ~ 2025-03-31