Cost of Sales
-22,748,619 GBP2024-04-01 ~ 2025-03-31
-22,241,402 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,376,022 GBP2024-04-01 ~ 2025-03-31
-4,958,437 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
67,818 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,389,459 GBP2024-04-01 ~ 2025-03-31
3,061,411 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,541,308 GBP2024-04-01 ~ 2025-03-31
2,302,054 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,541,308 GBP2024-04-01 ~ 2025-03-31
2,302,054 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
147,248 GBP2025-03-31
83,426 GBP2024-03-31
Debtors
16,191,840 GBP2025-03-31
15,174,506 GBP2024-03-31
Cash at bank and in hand
229,403 GBP2025-03-31
901,634 GBP2024-03-31
Current Assets
16,661,787 GBP2025-03-31
16,309,539 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,710,938 GBP2025-03-31
Net Current Assets/Liabilities
13,950,849 GBP2025-03-31
11,065,761 GBP2024-03-31
Total Assets Less Current Liabilities
14,098,097 GBP2025-03-31
11,149,187 GBP2024-03-31
Net Assets/Liabilities
13,681,087 GBP2025-03-31
11,139,779 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
13,680,087 GBP2025-03-31
11,138,779 GBP2024-03-31
8,836,725 GBP2023-03-31
Equity
13,681,087 GBP2025-03-31
11,139,779 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,541,308 GBP2024-04-01 ~ 2025-03-31
2,302,054 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,500 GBP2024-04-01 ~ 2025-03-31
26,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2942024-04-01 ~ 2025-03-31
2852023-04-01 ~ 2024-03-31
Wages/Salaries
11,357,397 GBP2024-04-01 ~ 2025-03-31
10,728,641 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
681,481 GBP2024-04-01 ~ 2025-03-31
271,443 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
13,177,246 GBP2024-04-01 ~ 2025-03-31
12,046,898 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
321,853 GBP2024-04-01 ~ 2025-03-31
269,801 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,136 GBP2024-04-01 ~ 2025-03-31
10,588 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
877,420 GBP2025-03-31
775,127 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
923,420 GBP2025-03-31
821,127 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
730,172 GBP2025-03-31
691,701 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
776,172 GBP2025-03-31
737,701 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
38,471 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,471 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
147,248 GBP2025-03-31
83,426 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,681,951 GBP2025-03-31
2,004,231 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
13,291,546 GBP2025-03-31
12,251,158 GBP2024-03-31
Prepayments/Accrued Income
Current
1,218,343 GBP2025-03-31
919,117 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
16,191,840 GBP2025-03-31
Amounts falling due within one year, Current
15,174,506 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,877,802 GBP2025-03-31
2,438,979 GBP2024-03-31
Amounts owed to group undertakings
Current
86,828 GBP2025-03-31
86,828 GBP2024-03-31
Corporation Tax Payable
Current
22,016 GBP2025-03-31
449,766 GBP2024-03-31
Other Taxation & Social Security Payable
Current
265,051 GBP2025-03-31
1,023,601 GBP2024-03-31
Other Creditors
Current
96,360 GBP2025-03-31
90,352 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
362,881 GBP2025-03-31
1,154,252 GBP2024-03-31
Creditors
Current
2,710,938 GBP2025-03-31
5,243,778 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
667 shares2025-03-31
667 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
333 shares2025-03-31
333 shares2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
161,667 GBP2025-03-31
99,558 GBP2024-03-31
Between two and five year
485,695 GBP2025-03-31
21,989 GBP2024-03-31
More than five year
491,666 GBP2025-03-31
0 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,547 GBP2024-03-31