Cost of Sales
-22,241,402 GBP2023-04-01 ~ 2024-03-31
-20,513,549 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,958,437 GBP2023-04-01 ~ 2024-03-31
-4,948,177 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-56,307 GBP2023-04-01 ~ 2024-03-31
-147,735 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,061,411 GBP2023-04-01 ~ 2024-03-31
1,121,574 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,302,054 GBP2023-04-01 ~ 2024-03-31
838,194 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,302,054 GBP2023-04-01 ~ 2024-03-31
838,194 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
83,426 GBP2024-03-31
43,858 GBP2023-03-31
Debtors
15,174,506 GBP2024-03-31
12,834,401 GBP2023-03-31
Cash at bank and in hand
901,634 GBP2024-03-31
660,814 GBP2023-03-31
Current Assets
16,309,539 GBP2024-03-31
13,693,038 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,243,778 GBP2024-03-31
-4,899,171 GBP2023-03-31
Net Current Assets/Liabilities
11,065,761 GBP2024-03-31
8,793,867 GBP2023-03-31
Total Assets Less Current Liabilities
11,149,187 GBP2024-03-31
8,837,725 GBP2023-03-31
Net Assets/Liabilities
11,139,779 GBP2024-03-31
8,837,725 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
11,138,779 GBP2024-03-31
8,836,725 GBP2023-03-31
7,998,531 GBP2022-03-31
Equity
11,139,779 GBP2024-03-31
8,837,725 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,302,054 GBP2023-04-01 ~ 2024-03-31
838,194 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
26,000 GBP2023-04-01 ~ 2024-03-31
25,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2852023-04-01 ~ 2024-03-31
3182022-04-01 ~ 2023-03-31
Wages/Salaries
10,728,641 GBP2023-04-01 ~ 2024-03-31
10,798,636 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
271,443 GBP2023-04-01 ~ 2024-03-31
283,467 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
12,046,898 GBP2023-04-01 ~ 2024-03-31
12,203,869 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
269,801 GBP2023-04-01 ~ 2024-03-31
260,722 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,588 GBP2023-04-01 ~ 2024-03-31
442 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
46,000 GBP2024-03-31
46,000 GBP2023-03-31
Plant and equipment
775,127 GBP2024-03-31
711,958 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
821,127 GBP2024-03-31
757,958 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
46,000 GBP2024-03-31
46,000 GBP2023-03-31
Plant and equipment
691,701 GBP2024-03-31
668,100 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
737,701 GBP2024-03-31
714,100 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
23,601 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,601 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
83,426 GBP2024-03-31
43,858 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,004,231 GBP2024-03-31
1,517,434 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
12,251,158 GBP2024-03-31
10,393,234 GBP2023-03-31
Prepayments/Accrued Income
Current
919,117 GBP2024-03-31
922,553 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-03-31
1,180 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
15,174,506 GBP2024-03-31
12,834,401 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
1,138,889 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,438,979 GBP2024-03-31
2,016,191 GBP2023-03-31
Amounts owed to group undertakings
Current
86,828 GBP2024-03-31
86,861 GBP2023-03-31
Corporation Tax Payable
Current
449,766 GBP2024-03-31
230,192 GBP2023-03-31
Other Taxation & Social Security Payable
Current
1,023,601 GBP2024-03-31
785,317 GBP2023-03-31
Other Creditors
Current
90,352 GBP2024-03-31
82,138 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,154,252 GBP2024-03-31
559,583 GBP2023-03-31
Creditors
Current
5,243,778 GBP2024-03-31
4,899,171 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
1,138,889 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
1,138,889 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
99,558 GBP2024-03-31
99,558 GBP2023-03-31
Between two and five year
21,989 GBP2024-03-31
67,177 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
166,735 GBP2023-03-31