Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
36,968,018 GBP2023-07-01 ~ 2024-06-30
34,795,146 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-32,094,391 GBP2023-07-01 ~ 2024-06-30
-30,220,589 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
4,873,627 GBP2023-07-01 ~ 2024-06-30
4,574,557 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-4,553,520 GBP2023-07-01 ~ 2024-06-30
-4,308,994 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
327,448 GBP2023-07-01 ~ 2024-06-30
283,017 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-14,519 GBP2023-07-01 ~ 2024-06-30
-4,000 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
312,929 GBP2023-07-01 ~ 2024-06-30
279,017 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
238,557 GBP2023-07-01 ~ 2024-06-30
227,880 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
238,557 GBP2023-07-01 ~ 2024-06-30
227,880 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
121,186 GBP2024-06-30
99,437 GBP2023-06-30
Fixed Assets - Investments
1 GBP2024-06-30
1 GBP2023-06-30
Fixed Assets
121,187 GBP2024-06-30
99,438 GBP2023-06-30
Debtors
6,580,256 GBP2024-06-30
8,259,394 GBP2023-06-30
Cash at bank and in hand
1,214,459 GBP2024-06-30
256,792 GBP2023-06-30
Current Assets
7,794,715 GBP2024-06-30
8,516,186 GBP2023-06-30
Net Current Assets/Liabilities
1,924,860 GBP2024-06-30
1,715,224 GBP2023-06-30
Total Assets Less Current Liabilities
2,046,047 GBP2024-06-30
1,814,662 GBP2023-06-30
Net Assets/Liabilities
2,018,219 GBP2024-06-30
1,779,662 GBP2023-06-30
Equity
Called up share capital
40,000 GBP2024-06-30
40,000 GBP2023-06-30
40,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,978,219 GBP2024-06-30
1,739,662 GBP2023-06-30
2,511,782 GBP2022-06-30
Equity
2,018,219 GBP2024-06-30
1,779,662 GBP2023-06-30
2,551,782 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,000,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
238,557 GBP2023-07-01 ~ 2024-06-30
227,880 GBP2022-07-01 ~ 2023-06-30
Bank Overdrafts
-44,468 GBP2024-06-30
Wages/Salaries
29,947,347 GBP2023-07-01 ~ 2024-06-30
28,043,920 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
3,051,557 GBP2023-07-01 ~ 2024-06-30
2,867,482 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
555,816 GBP2023-07-01 ~ 2024-06-30
536,098 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
33,554,720 GBP2023-07-01 ~ 2024-06-30
31,447,500 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
9912023-07-01 ~ 2024-06-30
9692022-07-01 ~ 2023-06-30
Director Remuneration
313,653 GBP2023-07-01 ~ 2024-06-30
206,425 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
93,612 GBP2023-07-01 ~ 2024-06-30
88,239 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
12,000 GBP2023-07-01 ~ 2024-06-30
11,000 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
44,937 GBP2023-07-01 ~ 2024-06-30
68,154 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
78,232 GBP2023-07-01 ~ 2024-06-30
57,187 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
326,882 GBP2024-06-30
247,194 GBP2023-06-30
Motor vehicles
50,402 GBP2024-06-30
48,206 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
453,583 GBP2024-06-30
371,699 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-39,048 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-39,048 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
258,533 GBP2024-06-30
179,133 GBP2023-06-30
Motor vehicles
20,574 GBP2024-06-30
40,764 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
332,397 GBP2024-06-30
272,262 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
79,400 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
13,287 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,612 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-33,477 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,477 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
68,349 GBP2024-06-30
68,061 GBP2023-06-30
Motor vehicles
29,828 GBP2024-06-30
7,442 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2023-06-30
Investments in Group Undertakings
1 GBP2024-06-30
1 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,801,862 GBP2024-06-30
6,792,500 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,328,849 GBP2024-06-30
790,743 GBP2023-06-30
Other Debtors
Current
42,913 GBP2024-06-30
40,072 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
114,534 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
1,187 GBP2024-06-30
13,500 GBP2023-06-30
Prepayments
Current
392,170 GBP2024-06-30
508,045 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
6,580,256 GBP2024-06-30
8,259,394 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
44,468 GBP2024-06-30
Trade Creditors/Trade Payables
Current
158,138 GBP2024-06-30
156,148 GBP2023-06-30
Corporation Tax Payable
Current
48,330 GBP2024-06-30
68,154 GBP2023-06-30
Other Taxation & Social Security Payable
Current
1,423,378 GBP2024-06-30
2,334,683 GBP2023-06-30
Other Creditors
Current
108,895 GBP2024-06-30
232,685 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
54,066 GBP2024-06-30
27,028 GBP2023-06-30
Accrued Liabilities
Current
256,004 GBP2024-06-30
287,794 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
190,071 GBP2024-06-30
186,651 GBP2023-06-30
Between one and five year
162,065 GBP2024-06-30
286,722 GBP2023-06-30
More than five year
36,087 GBP2024-06-30
75,455 GBP2023-06-30
All periods
388,223 GBP2024-06-30
548,828 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-1,187 GBP2024-06-30
-13,500 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
238,557 GBP2023-07-01 ~ 2024-06-30