Cost of Sales
-4,769,733 GBP2024-01-01 ~ 2024-12-31
-4,035,001 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-257,422 GBP2024-01-01 ~ 2024-12-31
-214,878 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,449,511 GBP2024-01-01 ~ 2024-12-31
1,390,156 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,111,112 GBP2024-01-01 ~ 2024-12-31
-873,030 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,053,119 GBP2024-01-01 ~ 2024-12-31
-870,488 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-794,865 GBP2024-01-01 ~ 2024-12-31
-915,961 GBP2023-01-01 ~ 2023-12-31
Debtors
Amounts falling due within one year, Current
1,834,605 GBP2024-12-31
Current, Amounts falling due within one year
1,672,048 GBP2023-12-31
Cash at bank and in hand
9,432,191 GBP2024-12-31
8,306,704 GBP2023-12-31
Current Assets
21,922,846 GBP2024-12-31
22,304,928 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-17,444,676 GBP2023-12-31
Net Current Assets/Liabilities
3,215,537 GBP2024-12-31
4,860,252 GBP2023-12-31
Net Assets/Liabilities
-10,078,400 GBP2024-12-31
-9,283,535 GBP2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Retained earnings (accumulated losses)
-9,809,302 GBP2024-12-31
-8,756,183 GBP2023-12-31
-7,885,695 GBP2022-12-31
Equity
-10,078,400 GBP2024-12-31
-9,283,535 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,053,119 GBP2024-01-01 ~ 2024-12-31
-870,488 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,630 GBP2024-01-01 ~ 2024-12-31
13,100 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-89,360 GBP2024-01-01 ~ 2024-12-31
-59,124 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
10,732 GBP2024-12-31
36,849 GBP2023-12-31
Other Debtors
Current
18,139 GBP2024-12-31
33,992 GBP2023-12-31
Prepayments/Accrued Income
Current
218,311 GBP2024-12-31
92,125 GBP2023-12-31
Debtors
12,490,655 GBP2024-12-31
13,998,224 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
292,346 GBP2024-12-31
345,934 GBP2023-12-31
Trade Creditors/Trade Payables
Current
418,199 GBP2024-12-31
371,660 GBP2023-12-31
Amounts owed to group undertakings
Current
17,431,453 GBP2024-12-31
16,363,295 GBP2023-12-31
Corporation Tax Payable
Current
31,101 GBP2024-12-31
6,316 GBP2023-12-31
Other Taxation & Social Security Payable
Current
253,421 GBP2024-12-31
191,814 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
280,789 GBP2024-12-31
165,657 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
7,883,686 GBP2024-12-31
8,168,520 GBP2023-12-31
Other Remaining Borrowings
Non-current
3,135,000 GBP2024-12-31
3,135,000 GBP2023-12-31
Bank Borrowings
8,176,032 GBP2024-12-31
8,514,454 GBP2023-12-31
Total Borrowings
11,311,032 GBP2024-12-31
11,649,454 GBP2023-12-31
Current
292,346 GBP2024-12-31
345,934 GBP2023-12-31
Non-current
11,018,686 GBP2024-12-31
11,303,520 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31