Turnover/Revenue
4,903,799 GBP2023-01-01 ~ 2023-12-31
4,085,842 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,035,001 GBP2023-01-01 ~ 2023-12-31
-3,780,601 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-214,878 GBP2023-01-01 ~ 2023-12-31
-16,071 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,390,156 GBP2023-01-01 ~ 2023-12-31
1,312,315 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-873,030 GBP2023-01-01 ~ 2023-12-31
-1,136,947 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-870,488 GBP2023-01-01 ~ 2023-12-31
-1,068,522 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-915,961 GBP2023-01-01 ~ 2023-12-31
317,181 GBP2022-01-01 ~ 2022-12-31
Debtors
Amounts falling due within one year
1,672,048 GBP2023-12-31
1,667,685 GBP2022-12-31
Cash at bank and in hand
8,306,704 GBP2023-12-31
7,221,144 GBP2022-12-31
Current Assets
22,304,928 GBP2023-12-31
22,707,696 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-17,444,676 GBP2023-12-31
-16,415,474 GBP2022-12-31
Net Current Assets/Liabilities
4,860,252 GBP2023-12-31
6,292,222 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-13,489,100 GBP2023-12-31
-13,945,984 GBP2022-12-31
Net Assets/Liabilities
-9,283,535 GBP2023-12-31
-8,367,574 GBP2022-12-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2022-12-31
20,000 GBP2021-12-31
Retained earnings (accumulated losses)
-8,756,183 GBP2023-12-31
-7,885,695 GBP2022-12-31
-6,817,173 GBP2021-12-31
Equity
-9,283,535 GBP2023-12-31
-8,367,574 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-870,488 GBP2023-01-01 ~ 2023-12-31
-1,068,522 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,100 GBP2023-01-01 ~ 2023-12-31
12,250 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-59,124 GBP2023-01-01 ~ 2023-12-31
-93,136 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
36,849 GBP2023-12-31
79,674 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
24,885 GBP2022-12-31
Other Debtors
Current
33,992 GBP2023-12-31
41,495 GBP2022-12-31
Prepayments/Accrued Income
Current
92,125 GBP2023-12-31
18,132 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,672,048 GBP2023-12-31
1,667,685 GBP2022-12-31
Debtors
13,998,224 GBP2023-12-31
15,486,552 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
345,934 GBP2023-12-31
1,388,880 GBP2022-12-31
Trade Creditors/Trade Payables
Current
371,660 GBP2023-12-31
475,926 GBP2022-12-31
Amounts owed to group undertakings
Current
16,363,295 GBP2023-12-31
14,201,229 GBP2022-12-31
Corporation Tax Payable
Current
6,316 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
191,814 GBP2023-12-31
159,573 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
165,657 GBP2023-12-31
189,866 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
8,168,520 GBP2023-12-31
8,513,587 GBP2022-12-31
Amounts owed to group undertakings
Non-current
3,135,000 GBP2023-12-31
3,135,000 GBP2022-12-31
Bank Borrowings
8,514,454 GBP2023-12-31
9,902,467 GBP2022-12-31
Total Borrowings
Current
345,934 GBP2023-12-31
1,388,880 GBP2022-12-31
Non-current
8,168,520 GBP2023-12-31
8,513,587 GBP2022-12-31
Average Number of Employees
02023-01-01 ~ 2023-12-31