Average Number of Employees
102023-04-01 ~ 2024-03-31
102022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,173,684 GBP2024-03-31
4,167,026 GBP2023-03-31
Fixed Assets - Investments
50 GBP2024-03-31
50 GBP2023-03-31
Fixed Assets
4,173,734 GBP2024-03-31
4,167,076 GBP2023-03-31
Total Inventories
754,249 GBP2024-03-31
640,094 GBP2023-03-31
Debtors
Current
208,293 GBP2024-03-31
202,659 GBP2023-03-31
Cash at bank and in hand
406,728 GBP2024-03-31
420,045 GBP2023-03-31
Current Assets
1,369,270 GBP2024-03-31
1,262,798 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-942,178 GBP2024-03-31
-973,154 GBP2023-03-31
Net Current Assets/Liabilities
427,092 GBP2024-03-31
289,644 GBP2023-03-31
Total Assets Less Current Liabilities
4,600,826 GBP2024-03-31
4,456,720 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-211,643 GBP2024-03-31
-260,958 GBP2023-03-31
Net Assets/Liabilities
4,183,493 GBP2024-03-31
4,057,236 GBP2023-03-31
Equity
Called up share capital
800,100 GBP2024-03-31
800,100 GBP2023-03-31
Retained earnings (accumulated losses)
3,383,393 GBP2024-03-31
3,257,136 GBP2023-03-31
Equity
4,183,493 GBP2024-03-31
4,057,236 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
661,344 GBP2024-03-31
661,344 GBP2023-03-31
Plant and equipment
1,277,934 GBP2024-03-31
1,185,865 GBP2023-03-31
Motor vehicles
51,300 GBP2024-03-31
51,300 GBP2023-03-31
Office equipment
170,000 GBP2024-03-31
170,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
685,987 GBP2023-03-31
Motor vehicles
31,289 GBP2023-03-31
Office equipment
34,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
78,773 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
5,003 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
6,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
764,760 GBP2024-03-31
Motor vehicles
36,292 GBP2024-03-31
Office equipment
40,800 GBP2024-03-31
Property, Plant & Equipment
Buildings
420,370 GBP2024-03-31
446,824 GBP2023-03-31
Plant and equipment
513,174 GBP2024-03-31
499,878 GBP2023-03-31
Motor vehicles
15,008 GBP2024-03-31
20,011 GBP2023-03-31
Office equipment
129,200 GBP2024-03-31
136,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Other
350,316 GBP2024-03-31
337,316 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,401,319 GBP2024-03-31
5,296,250 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Other
-98,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-98,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,129,224 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
146,389 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-47,978 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47,978 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
144,809 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,227,635 GBP2024-03-31
Property, Plant & Equipment
Other
205,507 GBP2024-03-31
173,888 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
174,561 GBP2024-03-31
152,409 GBP2023-03-31
Other Debtors
Current
30,794 GBP2024-03-31
48,088 GBP2023-03-31
Prepayments/Accrued Income
Current
2,938 GBP2024-03-31
2,162 GBP2023-03-31
Bank Borrowings
Current
45,000 GBP2024-03-31
45,000 GBP2023-03-31
Other Remaining Borrowings
Current
67,569 GBP2024-03-31
40,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
176,190 GBP2024-03-31
213,603 GBP2023-03-31
Taxation/Social Security Payable
Current
76,228 GBP2024-03-31
103,522 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
808 GBP2023-03-31
Other Creditors
Current
554,434 GBP2024-03-31
554,109 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
22,757 GBP2024-03-31
16,112 GBP2023-03-31
Creditors
Current
942,178 GBP2024-03-31
973,154 GBP2023-03-31
Bank Borrowings
Non-current
211,643 GBP2024-03-31
260,958 GBP2023-03-31
Creditors
Non-current
211,643 GBP2024-03-31
260,958 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
800,000 shares2024-03-31
800,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31