Cost of Sales
-41,417,393 GBP2023-04-01 ~ 2024-03-31
-19,745,873 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-21,975,797 GBP2023-04-01 ~ 2024-03-31
-12,100,216 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
362 GBP2023-04-01 ~ 2024-03-31
71 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,940,807 GBP2023-04-01 ~ 2024-03-31
555,560 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,838,261 GBP2023-04-01 ~ 2024-03-31
51,122 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
8,713,107 GBP2024-03-31
9,652,381 GBP2023-03-31
Property, Plant & Equipment
3,150,909 GBP2024-03-31
3,249,334 GBP2023-03-31
Fixed Assets
11,864,016 GBP2024-03-31
12,901,715 GBP2023-03-31
Debtors
10,676,174 GBP2024-03-31
9,629,203 GBP2023-03-31
Cash at bank and in hand
6,203,893 GBP2024-03-31
4,655,521 GBP2023-03-31
Current Assets
18,607,623 GBP2024-03-31
15,853,072 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-12,253,304 GBP2024-03-31
-11,150,355 GBP2023-03-31
Net Current Assets/Liabilities
6,354,319 GBP2024-03-31
4,702,717 GBP2023-03-31
Total Assets Less Current Liabilities
18,218,335 GBP2024-03-31
17,604,432 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-739,909 GBP2024-03-31
-2,487,403 GBP2023-03-31
Net Assets/Liabilities
17,111,366 GBP2024-03-31
14,528,965 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Other miscellaneous reserve
9,775,296 GBP2024-03-31
9,775,296 GBP2023-03-31
1,450,623 GBP2022-03-31
Retained earnings (accumulated losses)
7,336,068 GBP2024-03-31
4,753,667 GBP2023-03-31
5,001,355 GBP2022-03-31
Equity
17,111,366 GBP2024-03-31
14,528,965 GBP2023-03-31
6,451,980 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,838,261 GBP2023-04-01 ~ 2024-03-31
51,122 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-298,810 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-255,860 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
46,200 GBP2023-04-01 ~ 2024-03-31
21,400 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
5502023-04-01 ~ 2024-03-31
2992022-04-01 ~ 2023-03-31
Wages/Salaries
11,773,087 GBP2023-04-01 ~ 2024-03-31
5,749,995 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
488,029 GBP2023-04-01 ~ 2024-03-31
240,842 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
13,231,360 GBP2023-04-01 ~ 2024-03-31
6,512,324 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-221,004 GBP2023-04-01 ~ 2024-03-31
165,985 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
21,336,220 GBP2024-03-31
20,836,220 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,623,113 GBP2024-03-31
11,183,839 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,439,274 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,126,295 GBP2024-03-31
1,233,855 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
132,326 GBP2024-03-31
132,326 GBP2023-03-31
Furniture and fittings
4,108,658 GBP2024-03-31
3,622,944 GBP2023-03-31
Motor vehicles
646,714 GBP2024-03-31
598,725 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,013,993 GBP2024-03-31
5,587,850 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-188,063 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-295,623 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
75,309 GBP2024-03-31
69,645 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
9,704 GBP2024-03-31
4,411 GBP2023-03-31
Furniture and fittings
2,536,147 GBP2024-03-31
1,982,968 GBP2023-03-31
Motor vehicles
241,924 GBP2024-03-31
281,492 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,863,084 GBP2024-03-31
2,338,516 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
24,498 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
5,293 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
553,179 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
104,200 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
687,170 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-143,768 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-162,602 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,050,986 GBP2024-03-31
1,164,210 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
122,622 GBP2024-03-31
127,915 GBP2023-03-31
Furniture and fittings
1,572,511 GBP2024-03-31
1,639,976 GBP2023-03-31
Motor vehicles
404,790 GBP2024-03-31
317,233 GBP2023-03-31
Finished Goods/Goods for Resale
1,727,556 GBP2024-03-31
1,568,348 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,476,726 GBP2024-03-31
4,946,664 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
374,745 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
146,578 GBP2024-03-31
116,789 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
157,870 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
459,128 GBP2024-03-31
518,155 GBP2023-03-31
Trade Creditors/Trade Payables
Current
7,469,505 GBP2024-03-31
6,587,746 GBP2023-03-31
Amounts owed to group undertakings
Current
1,522,243 GBP2024-03-31
1,520,447 GBP2023-03-31
Corporation Tax Payable
Current
670,614 GBP2024-03-31
295,207 GBP2023-03-31
Other Taxation & Social Security Payable
Current
290,217 GBP2024-03-31
237,783 GBP2023-03-31
Other Creditors
Current
1,345,030 GBP2024-03-31
1,744,956 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
496,567 GBP2024-03-31
88,191 GBP2023-03-31
Creditors
Current
12,253,304 GBP2024-03-31
11,150,355 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
1,754,475 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
739,909 GBP2024-03-31
732,928 GBP2023-03-31
Creditors
Non-current
739,909 GBP2024-03-31
2,487,403 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
1,912,345 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
157,870 GBP2023-03-31
Non-current
0 GBP2024-03-31
1,754,475 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
459,128 GBP2024-03-31
518,155 GBP2023-03-31
Minimum gross finance lease payments owing
1,199,037 GBP2024-03-31
1,251,083 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
378,730 GBP2024-03-31
342,015 GBP2023-03-31
Between two and five year
939,535 GBP2024-03-31
769,752 GBP2023-03-31
More than five year
1,178,193 GBP2024-03-31
821,386 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,496,458 GBP2024-03-31
1,933,153 GBP2023-03-31