Average Number of Employees
582023-04-01 ~ 2024-03-31
542022-04-01 ~ 2023-03-31
Intangible Assets
115,781 GBP2024-03-31
139,916 GBP2023-03-31
Property, Plant & Equipment
30,577 GBP2024-03-31
35,772 GBP2023-03-31
Fixed Assets - Investments
6 GBP2024-03-31
3 GBP2023-03-31
Fixed Assets
146,364 GBP2024-03-31
175,691 GBP2023-03-31
Debtors
Current
2,167,819 GBP2024-03-31
1,240,462 GBP2023-03-31
Cash at bank and in hand
5,785,389 GBP2024-03-31
2,588,732 GBP2023-03-31
Current Assets
7,953,208 GBP2024-03-31
3,829,194 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,933,307 GBP2024-03-31
Net Current Assets/Liabilities
4,019,901 GBP2024-03-31
3,126,001 GBP2023-03-31
Total Assets Less Current Liabilities
4,166,265 GBP2024-03-31
3,301,692 GBP2023-03-31
Net Assets/Liabilities
3,530,777 GBP2024-03-31
2,271,316 GBP2023-03-31
Equity
Called up share capital
272,500 GBP2024-03-31
272,500 GBP2023-03-31
272,500 GBP2022-04-01
Share premium
461,350 GBP2024-03-31
461,350 GBP2023-03-31
461,350 GBP2022-04-01
Capital redemption reserve
8,850 GBP2024-03-31
8,850 GBP2023-03-31
8,850 GBP2022-04-01
Retained earnings (accumulated losses)
2,788,077 GBP2024-03-31
1,528,616 GBP2023-03-31
1,118,992 GBP2022-04-01
Equity
3,530,777 GBP2024-03-31
2,271,316 GBP2023-03-31
1,861,692 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,722,711 GBP2023-04-01 ~ 2024-03-31
972,585 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,722,711 GBP2023-04-01 ~ 2024-03-31
972,585 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,722,711 GBP2023-04-01 ~ 2024-03-31
972,585 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,722,711 GBP2023-04-01 ~ 2024-03-31
972,585 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-463,250 GBP2023-04-01 ~ 2024-03-31
-562,961 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-463,250 GBP2023-04-01 ~ 2024-03-31
-562,961 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-463,250 GBP2023-04-01 ~ 2024-03-31
-562,961 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-463,250 GBP2023-04-01 ~ 2024-03-31
-562,961 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
152023-04-01 ~ 2024-03-31
Computers
332023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
73,998 GBP2024-03-31
73,998 GBP2023-03-31
Development expenditure
99,998 GBP2024-03-31
99,998 GBP2023-03-31
Computer software
94,850 GBP2024-03-31
94,850 GBP2023-03-31
Goodwill
17,000 GBP2024-03-31
17,000 GBP2023-03-31
Intangible Assets - Gross Cost
285,846 GBP2024-03-31
285,846 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
40,815 GBP2024-03-31
37,865 GBP2023-03-31
Development expenditure
80,000 GBP2024-03-31
70,000 GBP2023-03-31
Goodwill
13,600 GBP2024-03-31
11,900 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
170,065 GBP2024-03-31
145,930 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
24,135 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
33,183 GBP2024-03-31
36,133 GBP2023-03-31
Development expenditure
19,998 GBP2024-03-31
29,998 GBP2023-03-31
Goodwill
3,400 GBP2024-03-31
5,100 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
536,773 GBP2024-03-31
510,777 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
584,325 GBP2024-03-31
558,329 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
476,636 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
522,557 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
31,191 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
506,196 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
553,748 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
30,577 GBP2024-03-31
34,141 GBP2023-03-31
Investments in Subsidiaries
6 GBP2024-03-31
3 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
206,232 GBP2024-03-31
150,166 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
35,000 GBP2024-03-31
35,000 GBP2023-03-31
Other Debtors
Current
3,659 GBP2024-03-31
3,033 GBP2023-03-31
Prepayments/Accrued Income
Current
1,853,130 GBP2024-03-31
970,038 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
82,225 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
69,798 GBP2024-03-31
Trade Creditors/Trade Payables
Current
109,292 GBP2024-03-31
37,627 GBP2023-03-31
Corporation Tax Payable
Current
668,715 GBP2024-03-31
225,744 GBP2023-03-31
Taxation/Social Security Payable
Current
481,053 GBP2024-03-31
121,121 GBP2023-03-31
Other Creditors
Current
126,778 GBP2024-03-31
2,163 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,547,469 GBP2024-03-31
316,538 GBP2023-03-31
Creditors
Current
3,933,307 GBP2024-03-31
703,193 GBP2023-03-31
Other Remaining Borrowings
Non-current
490,000 GBP2024-03-31
850,000 GBP2023-03-31
Creditors
Non-current
490,000 GBP2024-03-31
850,000 GBP2023-03-31
Other Remaining Borrowings
More than five year, Non-current
490,000 GBP2024-03-31
850,000 GBP2023-03-31
Total Borrowings
490,000 GBP2024-03-31
850,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
69,798 GBP2024-03-31
-41,302 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
111,100 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-34,343 GBP2023-03-31