Average Number of Employees
622024-04-01 ~ 2025-03-31
582023-04-01 ~ 2024-03-31
Turnover/Revenue
10,212,837 GBP2024-04-01 ~ 2025-03-31
10,042,514 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
10,212,837 GBP2024-04-01 ~ 2025-03-31
10,042,514 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,633,561 GBP2024-04-01 ~ 2025-03-31
-7,481,471 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
6,743,332 GBP2024-04-01 ~ 2025-03-31
2,561,043 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
372,331 GBP2024-04-01 ~ 2025-03-31
410,782 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
6,134,172 GBP2024-04-01 ~ 2025-03-31
2,276,710 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
3,607,719 GBP2025-03-31
2,788,077 GBP2024-03-31
1,528,616 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,680,040 GBP2024-04-01 ~ 2025-03-31
1,722,711 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,860,398 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
91,852 GBP2025-03-31
115,781 GBP2024-03-31
Property, Plant & Equipment
47,734 GBP2025-03-31
30,577 GBP2024-03-31
Fixed Assets - Investments
6 GBP2025-03-31
6 GBP2024-03-31
Fixed Assets
139,592 GBP2025-03-31
146,364 GBP2024-03-31
Debtors
Current
2,084,644 GBP2025-03-31
2,167,819 GBP2024-03-31
Cash at bank and in hand
3,773,722 GBP2025-03-31
5,785,389 GBP2024-03-31
Current Assets
5,858,366 GBP2025-03-31
7,953,208 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,933,307 GBP2024-03-31
Net Current Assets/Liabilities
4,740,761 GBP2025-03-31
4,019,901 GBP2024-03-31
Total Assets Less Current Liabilities
4,880,353 GBP2025-03-31
4,166,265 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-490,000 GBP2025-03-31
Net Assets/Liabilities
4,350,419 GBP2025-03-31
3,530,777 GBP2024-03-31
Equity
Called up share capital
272,500 GBP2025-03-31
272,500 GBP2024-03-31
272,500 GBP2023-04-01
Share premium
461,350 GBP2025-03-31
461,350 GBP2024-03-31
461,350 GBP2023-04-01
Capital redemption reserve
8,850 GBP2025-03-31
8,850 GBP2024-03-31
8,850 GBP2023-04-01
Equity
4,350,419 GBP2025-03-31
3,530,777 GBP2024-03-31
2,271,316 GBP2023-04-01
Profit/Loss
4,680,040 GBP2024-04-01 ~ 2025-03-31
1,722,711 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,680,040 GBP2024-04-01 ~ 2025-03-31
1,722,711 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
4,680,040 GBP2024-04-01 ~ 2025-03-31
1,722,711 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,860,398 GBP2024-04-01 ~ 2025-03-31
-463,250 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,860,398 GBP2024-04-01 ~ 2025-03-31
-463,250 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-3,860,398 GBP2024-04-01 ~ 2025-03-31
-463,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
152024-04-01 ~ 2025-03-31
Computers
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
20,000 GBP2024-04-01 ~ 2025-03-31
18,550 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,916,193 GBP2024-04-01 ~ 2025-03-31
3,550,475 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
299,359 GBP2024-04-01 ~ 2025-03-31
396,539 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,352,755 GBP2024-04-01 ~ 2025-03-31
4,174,298 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
103,737 GBP2024-04-01 ~ 2025-03-31
-111,100 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,533,543 GBP2024-04-01 ~ 2025-03-31
569,178 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
3,860,398 GBP2024-04-01 ~ 2025-03-31
463,250 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
73,998 GBP2025-03-31
73,998 GBP2024-03-31
Development expenditure
99,998 GBP2025-03-31
99,998 GBP2024-03-31
Computer software
94,850 GBP2025-03-31
94,850 GBP2024-03-31
Goodwill
17,000 GBP2025-03-31
17,000 GBP2024-03-31
Intangible Assets - Gross Cost
285,846 GBP2025-03-31
285,846 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
43,559 GBP2025-03-31
40,815 GBP2024-03-31
Development expenditure
90,000 GBP2025-03-31
80,000 GBP2024-03-31
Goodwill
15,300 GBP2025-03-31
13,600 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
193,994 GBP2025-03-31
170,065 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
23,929 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
30,439 GBP2025-03-31
33,183 GBP2024-03-31
Development expenditure
9,998 GBP2025-03-31
19,998 GBP2024-03-31
Goodwill
1,700 GBP2025-03-31
3,400 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
553,923 GBP2025-03-31
536,773 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
633,839 GBP2025-03-31
584,325 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
506,196 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
553,748 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
32,357 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
537,939 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
586,105 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
15,984 GBP2025-03-31
30,577 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
339,915 GBP2025-03-31
206,232 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
35,000 GBP2025-03-31
35,000 GBP2024-03-31
Other Debtors
Current
320,851 GBP2025-03-31
3,659 GBP2024-03-31
Prepayments/Accrued Income
Current
1,388,878 GBP2025-03-31
1,853,130 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
69,798 GBP2024-03-31
Trade Creditors/Trade Payables
Current
125,815 GBP2025-03-31
109,292 GBP2024-03-31
Corporation Tax Payable
Current
535,669 GBP2025-03-31
668,715 GBP2024-03-31
Taxation/Social Security Payable
Current
125,647 GBP2025-03-31
481,053 GBP2024-03-31
Other Creditors
Current
4,770 GBP2025-03-31
126,778 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
325,704 GBP2025-03-31
2,547,469 GBP2024-03-31
Creditors
Current
1,117,605 GBP2025-03-31
3,933,307 GBP2024-03-31
Other Remaining Borrowings
Non-current
490,000 GBP2025-03-31
490,000 GBP2024-03-31
Creditors
Non-current
490,000 GBP2025-03-31
490,000 GBP2024-03-31
Other Remaining Borrowings
More than five year, Non-current
490,000 GBP2024-03-31
Total Borrowings
490,000 GBP2025-03-31
490,000 GBP2024-03-31
Net Deferred Tax Liability/Asset
-33,939 GBP2025-03-31
69,798 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-103,737 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-27,632 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
272,500 shares2025-03-31
272,500 shares2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,641 GBP2025-03-31
85,587 GBP2024-03-31
Between one and five year
348,689 GBP2025-03-31
73,500 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
396,330 GBP2025-03-31
159,087 GBP2024-03-31
Advances or credits made to directors during the period
564,800 GBP2024-04-01 ~ 2025-03-31
Advances or credits repaid by directors
344,800 GBP2024-04-01 ~ 2025-03-31