J.H. BROWNING & SONS LTD. - 2001-07-16
47240 - Retail Sale Of Bread, Cakes, Flour Confectionery And Sugar Confectionery In Specialised Stores
(expand)Debtors
Current
1,560,597 GBP2024-03-31
1,707,515 GBP2023-03-31
Cash at bank and in hand
193,415 GBP2024-03-31
4,934 GBP2023-03-31
Current Assets
2,014,723 GBP2024-03-31
1,990,593 GBP2023-03-31
Creditors
Current
2,581,125 GBP2024-03-31
2,544,429 GBP2023-03-31
Net Current Assets/Liabilities
-566,402 GBP2024-03-31
-553,836 GBP2023-03-31
Total Assets Less Current Liabilities
2,463,874 GBP2024-03-31
2,611,637 GBP2023-03-31
Net Assets/Liabilities
1,528,630 GBP2024-03-31
1,431,870 GBP2023-03-31
Equity
Called up share capital
7,896 GBP2024-03-31
7,896 GBP2023-03-31
7,896 GBP2022-03-31
Share premium
48,420 GBP2024-03-31
48,420 GBP2023-03-31
48,420 GBP2022-03-31
Retained earnings (accumulated losses)
1,472,314 GBP2024-03-31
1,375,554 GBP2023-03-31
1,482,531 GBP2022-03-31
Equity
1,528,630 GBP2024-03-31
1,431,870 GBP2023-03-31
1,538,847 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
396,760 GBP2023-04-01 ~ 2024-03-31
-106,977 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-300,000 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-561,902 GBP2024-03-31
-787,845 GBP2023-03-31
-484,853 GBP2022-03-31
Wages/Salaries
4,724,800 GBP2023-04-01 ~ 2024-03-31
4,150,268 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
403,254 GBP2023-04-01 ~ 2024-03-31
345,377 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,558 GBP2023-04-01 ~ 2024-03-31
92,673 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,240,612 GBP2023-04-01 ~ 2024-03-31
4,588,318 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2122023-04-01 ~ 2024-03-31
1992022-04-01 ~ 2023-03-31
Director Remuneration
265,648 GBP2023-04-01 ~ 2024-03-31
247,804 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
383,145 GBP2023-04-01 ~ 2024-03-31
425,314 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
144,137 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
125,337 GBP2023-04-01 ~ 2024-03-31
-8,255 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
525,000 GBP2023-03-31
Computer software
2,000 GBP2023-03-31
Intangible Assets - Gross Cost
527,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
525,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
527,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,121,969 GBP2024-03-31
1,079,163 GBP2023-03-31
Improvements to leasehold property
1,139,552 GBP2024-03-31
1,139,552 GBP2023-03-31
Plant and equipment
4,562,306 GBP2024-03-31
4,379,400 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-24,180 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
126,892 GBP2024-03-31
105,115 GBP2023-03-31
Improvements to leasehold property
604,044 GBP2024-03-31
543,408 GBP2023-03-31
Plant and equipment
3,184,688 GBP2024-03-31
2,880,056 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
21,777 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
60,636 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
326,215 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-21,583 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
995,077 GBP2024-03-31
974,048 GBP2023-03-31
Improvements to leasehold property
535,508 GBP2024-03-31
596,144 GBP2023-03-31
Plant and equipment
1,377,618 GBP2024-03-31
1,499,344 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
386,435 GBP2024-03-31
346,574 GBP2023-03-31
Motor vehicles
43,492 GBP2024-03-31
101,364 GBP2023-03-31
Computers
2,460 GBP2024-03-31
2,460 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,256,214 GBP2024-03-31
7,048,513 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-76,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-100,546 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
292,186 GBP2024-03-31
275,979 GBP2023-03-31
Motor vehicles
15,669 GBP2024-03-31
76,023 GBP2023-03-31
Computers
2,460 GBP2024-03-31
2,460 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,225,939 GBP2024-03-31
3,883,041 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,207 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
10,189 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
435,024 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,543 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-92,126 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
94,249 GBP2024-03-31
70,595 GBP2023-03-31
Motor vehicles
27,823 GBP2024-03-31
25,341 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
252,310 GBP2024-03-31
242,089 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
55,221 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
77,777 GBP2024-03-31
51,545 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
43,632 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
8,247 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
51,879 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
174,533 GBP2024-03-31
190,544 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
27,824 GBP2024-03-31
17,577 GBP2023-03-31
Under hire purchased contracts or finance leases
202,357 GBP2024-03-31
208,121 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-03-31
Investments in Group Undertakings
1 GBP2024-03-31
1 GBP2023-03-31
Raw Materials
230,265 GBP2024-03-31
237,278 GBP2023-03-31
Finished Goods
30,446 GBP2024-03-31
40,866 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,197,063 GBP2024-03-31
1,322,917 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
220 GBP2024-03-31
190 GBP2023-03-31
Other Debtors
Current
255,363 GBP2024-03-31
265,164 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
72,951 GBP2024-03-31
89,244 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,560,597 GBP2024-03-31
1,707,515 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
692,811 GBP2024-03-31
936,612 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
86,275 GBP2024-03-31
77,542 GBP2023-03-31
Trade Creditors/Trade Payables
Current
809,229 GBP2024-03-31
790,682 GBP2023-03-31
Amounts owed to group undertakings
Current
249,775 GBP2024-03-31
199,019 GBP2023-03-31
Corporation Tax Payable
Current
154,460 GBP2024-03-31
10,373 GBP2023-03-31
Other Taxation & Social Security Payable
Current
81,546 GBP2024-03-31
100,217 GBP2023-03-31
Other Creditors
Current
21,104 GBP2024-03-31
21,104 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
485,925 GBP2024-03-31
408,880 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
19,461 GBP2024-03-31
151,832 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
47,127 GBP2024-03-31
81,822 GBP2023-03-31
Bank Borrowings
Between two and five year, Non-current
20,057 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
47,127 GBP2024-03-31
81,822 GBP2023-03-31
hire purchase agreements
133,402 GBP2024-03-31
159,364 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,055 GBP2024-03-31
99,099 GBP2023-03-31
Between one and five year
166,574 GBP2024-03-31
97,088 GBP2023-03-31
All periods
305,629 GBP2024-03-31
196,187 GBP2023-03-31
Bank Overdrafts
Secured
561,902 GBP2024-03-31
787,845 GBP2023-03-31
Bank Borrowings
Secured
150,370 GBP2024-03-31
300,599 GBP2023-03-31
Total Borrowings
Secured
845,674 GBP2024-03-31
1,247,808 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
363,739 GBP2024-03-31
403,288 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
363,739 GBP2024-03-31
403,288 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,896 shares2024-03-31