82990 - Other Business Support Service Activities N.e.c.
Intangible Assets
1,827,845 GBP2023-12-31
1,798,665 GBP2022-12-31
Property, Plant & Equipment
5,942 GBP2023-12-31
25,483 GBP2022-12-31
Fixed Assets
1,833,787 GBP2023-12-31
1,824,148 GBP2022-12-31
Debtors
901,291 GBP2023-12-31
721,700 GBP2022-12-31
Cash at bank and in hand
205 GBP2023-12-31
15,826 GBP2022-12-31
Current Assets
901,496 GBP2023-12-31
737,526 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,594,495 GBP2023-12-31
-1,813,745 GBP2022-12-31
Net Current Assets/Liabilities
-1,692,999 GBP2023-12-31
-1,076,219 GBP2022-12-31
Total Assets Less Current Liabilities
140,788 GBP2023-12-31
747,929 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-87,525 GBP2023-12-31
-157,300 GBP2022-12-31
Net Assets/Liabilities
-29,034 GBP2023-12-31
460,607 GBP2022-12-31
Equity
Called up share capital
8,001 GBP2023-12-31
8,001 GBP2022-12-31
8,001 GBP2021-12-31
Share premium
792,000 GBP2023-12-31
792,000 GBP2022-12-31
792,000 GBP2021-12-31
Retained earnings (accumulated losses)
-829,035 GBP2023-12-31
-339,394 GBP2022-12-31
-191,045 GBP2021-12-31
Equity
-29,034 GBP2023-12-31
460,607 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-489,641 GBP2023-01-01 ~ 2023-12-31
-148,349 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-489,641 GBP2023-01-01 ~ 2023-12-31
-148,349 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
27,500 GBP2023-01-01 ~ 2023-12-31
27,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
3,076,441 GBP2023-12-31
2,752,395 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,248,596 GBP2023-12-31
953,730 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
294,866 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
1,827,845 GBP2023-12-31
1,798,665 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
21,246 GBP2023-12-31
21,246 GBP2022-12-31
Plant and equipment
179,339 GBP2023-12-31
175,291 GBP2022-12-31
Furniture and fittings
17,248 GBP2023-12-31
17,248 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
217,833 GBP2023-12-31
213,785 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
19,933 GBP2023-12-31
17,272 GBP2022-12-31
Plant and equipment
174,710 GBP2023-12-31
153,803 GBP2022-12-31
Furniture and fittings
17,248 GBP2023-12-31
17,227 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
211,891 GBP2023-12-31
188,302 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,661 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
20,907 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
21 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,589 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,313 GBP2023-12-31
3,974 GBP2022-12-31
Plant and equipment
4,629 GBP2023-12-31
21,488 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
21 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
693,245 GBP2023-12-31
358,119 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
83,399 GBP2022-12-31
Amounts Owed By Related Parties
63,481 GBP2023-12-31
Current
33,062 GBP2022-12-31
Other Debtors
Amounts falling due within one year
144,565 GBP2023-12-31
247,120 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
901,291 GBP2023-12-31
721,700 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
31,436 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
262,231 GBP2023-12-31
245,018 GBP2022-12-31
Amounts owed to group undertakings
Current
627,583 GBP2023-12-31
607,508 GBP2022-12-31
Other Taxation & Social Security Payable
Current
150,071 GBP2023-12-31
120,380 GBP2022-12-31
Other Creditors
Current
481,434 GBP2023-12-31
376,434 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
454,405 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
22,500 GBP2023-12-31
32,500 GBP2022-12-31
Other Creditors
Non-current
65,025 GBP2023-12-31
124,800 GBP2022-12-31
Creditors
Non-current
87,525 GBP2023-12-31
157,300 GBP2022-12-31