25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
273,274 GBP2023-09-30
245,737 GBP2022-09-30
Fixed Assets
273,274 GBP2023-09-30
245,737 GBP2022-09-30
Total Inventories
569,813 GBP2023-09-30
464,356 GBP2022-09-30
Debtors
3,934,052 GBP2023-09-30
3,719,108 GBP2022-09-30
Cash at bank and in hand
668,531 GBP2023-09-30
Current Assets
5,172,396 GBP2023-09-30
4,183,464 GBP2022-09-30
Creditors
Current
4,206,892 GBP2023-09-30
4,327,363 GBP2022-09-30
Net Current Assets/Liabilities
965,504 GBP2023-09-30
-143,899 GBP2022-09-30
Total Assets Less Current Liabilities
1,238,778 GBP2023-09-30
101,838 GBP2022-09-30
Equity
Called up share capital
200,000 GBP2023-09-30
200,000 GBP2022-09-30
Retained earnings (accumulated losses)
1,038,778 GBP2023-09-30
-98,162 GBP2022-09-30
Equity
1,238,778 GBP2023-09-30
101,838 GBP2022-09-30
Average Number of Employees
502022-10-01 ~ 2023-09-30
392021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
7,000 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
4,882 GBP2022-09-30
Intangible Assets - Gross Cost
11,882 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
7,000 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
4,882 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
11,882 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
262,492 GBP2023-09-30
208,728 GBP2022-09-30
Land and buildings
11,801 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
123,165 GBP2023-09-30
99,755 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,410 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
11,801 GBP2023-09-30
Plant and equipment
139,327 GBP2023-09-30
108,973 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
146,410 GBP2023-09-30
146,410 GBP2022-09-30
Motor vehicles
146,901 GBP2023-09-30
146,901 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
753,140 GBP2023-09-30
658,078 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
135,921 GBP2023-09-30
118,777 GBP2022-09-30
Motor vehicles
115,807 GBP2023-09-30
105,229 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
479,866 GBP2023-09-30
412,341 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,144 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
10,578 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,525 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
10,489 GBP2023-09-30
27,633 GBP2022-09-30
Motor vehicles
31,094 GBP2023-09-30
41,672 GBP2022-09-30
Merchandise
86,265 GBP2023-09-30
48,434 GBP2022-09-30
Value of work in progress
483,548 GBP2023-09-30
415,922 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
998,816 GBP2023-09-30
1,827,232 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
987,246 GBP2023-09-30
982,320 GBP2022-09-30
Other Debtors
Current
4,382 GBP2023-09-30
583 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
175,081 GBP2023-09-30
Prepayments/Accrued Income
Current
1,153,245 GBP2023-09-30
438,250 GBP2022-09-30
Prepayments
Current
201,439 GBP2023-09-30
56,880 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,934,052 GBP2023-09-30
3,719,108 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
259,554 GBP2023-09-30
931,729 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,676,025 GBP2023-09-30
929,147 GBP2022-09-30
Amounts owed to group undertakings
Current
1,805,789 GBP2023-09-30
1,987,501 GBP2022-09-30
Corporation Tax Payable
Current
70,561 GBP2022-09-30
Other Taxation & Social Security Payable
Current
120,354 GBP2023-09-30
65,337 GBP2022-09-30
Other Creditors
Current
28,884 GBP2023-09-30
Accrued Liabilities
Current
316,286 GBP2023-09-30
260,672 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,616 GBP2023-09-30
6,320 GBP2022-09-30
Between one and five year
31,513 GBP2023-09-30
4,213 GBP2022-09-30
All periods
62,129 GBP2023-09-30
10,533 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,136,940 GBP2022-10-01 ~ 2023-09-30