Cost of Sales
-1,967,481 GBP2022-08-01 ~ 2023-07-31
-1,918,524 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-5,825,594 GBP2022-08-01 ~ 2023-07-31
-5,528,830 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
83,426 GBP2022-08-01 ~ 2023-07-31
37,484 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
1,481,379 GBP2022-08-01 ~ 2023-07-31
2,283,884 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
1,084,331 GBP2022-08-01 ~ 2023-07-31
1,693,599 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
4,916,732 GBP2022-08-01 ~ 2023-07-31
1,693,599 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
19,383,543 GBP2023-07-31
13,726,309 GBP2022-07-31
Fixed Assets - Investments
1,966,222 GBP2023-07-31
2,021,604 GBP2022-07-31
Fixed Assets
21,349,765 GBP2023-07-31
15,747,913 GBP2022-07-31
Debtors
9,631 GBP2023-07-31
899,913 GBP2022-07-31
Cash at bank and in hand
2,874,466 GBP2023-07-31
2,771,395 GBP2022-07-31
Current Assets
2,970,686 GBP2023-07-31
3,724,381 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-1,885,522 GBP2023-07-31
-2,700,897 GBP2022-07-31
Net Current Assets/Liabilities
1,085,164 GBP2023-07-31
1,023,484 GBP2022-07-31
Total Assets Less Current Liabilities
22,434,929 GBP2023-07-31
16,771,397 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-4,596,337 GBP2023-07-31
-5,240,702 GBP2022-07-31
Net Assets/Liabilities
15,597,092 GBP2023-07-31
10,998,360 GBP2022-07-31
Equity
Called up share capital
4 GBP2023-07-31
4 GBP2022-07-31
4 GBP2021-07-31
Revaluation reserve
7,293,970 GBP2023-07-31
3,461,569 GBP2022-07-31
3,486,628 GBP2021-07-31
Retained earnings (accumulated losses)
8,303,118 GBP2023-07-31
7,536,787 GBP2022-07-31
Equity
15,597,092 GBP2023-07-31
10,998,360 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,084,331 GBP2022-08-01 ~ 2023-07-31
1,693,599 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-48,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-318,000 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
8,500 GBP2022-08-01 ~ 2023-07-31
8,500 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
2282022-08-01 ~ 2023-07-31
2292021-08-01 ~ 2022-07-31
Wages/Salaries
3,190,631 GBP2022-08-01 ~ 2023-07-31
3,173,892 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
129,932 GBP2022-08-01 ~ 2023-07-31
210,436 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
3,539,834 GBP2022-08-01 ~ 2023-07-31
3,590,297 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
18,192 GBP2022-08-01 ~ 2023-07-31
17,814 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
166,860 GBP2022-08-01 ~ 2023-07-31
141,799 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
18,668,970 GBP2023-07-31
13,651,820 GBP2022-07-31
Land and buildings, Under hire purchased contracts or finance leases
12,000 GBP2023-07-31
12,000 GBP2022-07-31
Plant and equipment
323,543 GBP2023-07-31
323,543 GBP2022-07-31
Furniture and fittings
2,534,492 GBP2023-07-31
2,193,822 GBP2022-07-31
Computers
58,397 GBP2023-07-31
58,397 GBP2022-07-31
Motor vehicles
6,750 GBP2023-07-31
6,750 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
21,604,152 GBP2023-07-31
16,246,332 GBP2022-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
4,899,471 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-07-31
475,235 GBP2022-07-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-07-31
0 GBP2022-07-31
Plant and equipment
241,446 GBP2023-07-31
220,922 GBP2022-07-31
Furniture and fittings
1,920,906 GBP2023-07-31
1,767,509 GBP2022-07-31
Computers
53,643 GBP2023-07-31
52,455 GBP2022-07-31
Motor vehicles
4,614 GBP2023-07-31
3,902 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,220,609 GBP2023-07-31
2,520,023 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-08-01 ~ 2023-07-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
20,524 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
153,397 GBP2022-08-01 ~ 2023-07-31
Computers
1,188 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
712 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
175,821 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
18,668,970 GBP2023-07-31
13,176,585 GBP2022-07-31
Land and buildings, Under hire purchased contracts or finance leases
12,000 GBP2023-07-31
12,000 GBP2022-07-31
Plant and equipment
82,097 GBP2023-07-31
102,621 GBP2022-07-31
Furniture and fittings
613,586 GBP2023-07-31
426,313 GBP2022-07-31
Computers
4,754 GBP2023-07-31
5,942 GBP2022-07-31
Motor vehicles
2,136 GBP2023-07-31
2,848 GBP2022-07-31
Investment Property - Fair Value Model
18,680,970 GBP2023-07-31
13,188,585 GBP2022-07-31
Finished Goods/Goods for Resale
86,589 GBP2023-07-31
53,073 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
9,631 GBP2023-07-31
1,498 GBP2022-07-31
Other Debtors
Current
0 GBP2023-07-31
898,415 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
9,631 GBP2023-07-31
899,913 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
28,796 GBP2023-07-31
763,820 GBP2022-07-31
Trade Creditors/Trade Payables
Current
288,100 GBP2023-07-31
223,656 GBP2022-07-31
Corporation Tax Payable
Current
226,025 GBP2023-07-31
448,486 GBP2022-07-31
Other Taxation & Social Security Payable
Current
481,699 GBP2023-07-31
449,695 GBP2022-07-31
Other Creditors
Current
12,437 GBP2023-07-31
15,658 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
454,513 GBP2023-07-31
402,551 GBP2022-07-31
Creditors
Current
1,885,522 GBP2023-07-31
2,700,897 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
4,251,337 GBP2023-07-31
4,888,202 GBP2022-07-31
Creditors
Non-current
4,596,337 GBP2023-07-31
5,240,702 GBP2022-07-31
Bank Borrowings
4,280,133 GBP2023-07-31
5,652,022 GBP2022-07-31
Total Borrowings
Current
28,796 GBP2023-07-31
763,820 GBP2022-07-31
Non-current
4,251,337 GBP2023-07-31
4,888,202 GBP2022-07-31
Amounts received in advance for goods or services to be provided in the future
352,500 GBP2023-07-31
360,000 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-07-31
Par Value of Share
Class 2 ordinary share
1 GBP2022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-07-31
Par Value of Share
Class 3 ordinary share
1 GBP2022-08-01 ~ 2023-07-31
Equity
Called up share capital
4 GBP2023-07-31
4 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,843 GBP2023-07-31
16,812 GBP2022-07-31
Between two and five year
30,574 GBP2023-07-31
518 GBP2022-07-31
More than five year
86 GBP2023-07-31
87 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
59,503 GBP2023-07-31
17,417 GBP2022-07-31