Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Turnover/Revenue
413,219 GBP2024-01-01 ~ 2024-12-31
879,421 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-164,947 GBP2024-01-01 ~ 2024-12-31
-345,173 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
248,272 GBP2024-01-01 ~ 2024-12-31
534,248 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-244,629 GBP2024-01-01 ~ 2024-12-31
-224,816 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,694 GBP2024-01-01 ~ 2024-12-31
309,432 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,938 GBP2024-01-01 ~ 2024-12-31
12,632 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
25,632 GBP2024-01-01 ~ 2024-12-31
322,064 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,364,726 GBP2024-12-31
1,469,290 GBP2023-12-31
1,286,841 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
19,206 GBP2024-01-01 ~ 2024-12-31
247,539 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-123,770 GBP2024-01-01 ~ 2024-12-31
-65,090 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,088 GBP2024-12-31
1,626 GBP2023-12-31
Fixed Assets
6,088 GBP2024-12-31
1,626 GBP2023-12-31
Total Inventories
18,521 GBP2024-12-31
28,101 GBP2023-12-31
Debtors
Current
146,041 GBP2024-12-31
58,189 GBP2023-12-31
Cash at bank and in hand
1,307,191 GBP2024-12-31
1,504,345 GBP2023-12-31
Current Assets
1,471,753 GBP2024-12-31
1,590,635 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-110,150 GBP2024-12-31
Net Current Assets/Liabilities
1,361,603 GBP2024-12-31
1,478,804 GBP2023-12-31
Total Assets Less Current Liabilities
1,367,691 GBP2024-12-31
1,480,430 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,797 GBP2024-12-31
Net Assets/Liabilities
1,364,728 GBP2024-12-31
1,469,292 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Equity
1,364,728 GBP2024-12-31
1,469,292 GBP2023-12-31
Profit/Loss
19,206 GBP2024-01-01 ~ 2024-12-31
247,539 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
4,111 GBP2024-01-01 ~ 2024-12-31
393 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,307,191 GBP2024-12-31
1,504,345 GBP2023-12-31
1,300,965 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Wages/Salaries
138,489 GBP2024-01-01 ~ 2024-12-31
136,031 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
16,673 GBP2024-01-01 ~ 2024-12-31
13,986 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
158,510 GBP2024-01-01 ~ 2024-12-31
153,216 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
87,082 GBP2024-01-01 ~ 2024-12-31
82,244 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
893 GBP2024-01-01 ~ 2024-12-31
273 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
6,408 GBP2024-01-01 ~ 2024-12-31
75,751 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,400 GBP2024-12-31
25,538 GBP2023-12-31
Furniture and fittings
2,460 GBP2024-12-31
2,460 GBP2023-12-31
Office equipment
9,439 GBP2024-12-31
5,506 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
36,299 GBP2024-12-31
33,504 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,778 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,778 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,538 GBP2023-12-31
Furniture and fittings
2,460 GBP2023-12-31
Office equipment
3,880 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,878 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,127 GBP2024-01-01 ~ 2024-12-31
Office equipment
1,984 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,111 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
1,626 GBP2023-12-31
Finished Goods/Goods for Resale
18,521 GBP2024-12-31
28,101 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
119,964 GBP2024-12-31
52,874 GBP2023-12-31
Other Debtors
Current
24,573 GBP2024-12-31
1,556 GBP2023-12-31
Prepayments/Accrued Income
Current
1,504 GBP2024-12-31
3,759 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,743 GBP2024-12-31
2,968 GBP2023-12-31
Amounts owed to group undertakings
Current
33,750 GBP2024-12-31
7,857 GBP2023-12-31
Corporation Tax Payable
Current
37,165 GBP2023-12-31
Taxation/Social Security Payable
Current
3,794 GBP2024-12-31
14,545 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
60,863 GBP2024-12-31
49,296 GBP2023-12-31
Creditors
Current
110,150 GBP2024-12-31
111,831 GBP2023-12-31
Non-current
1,797 GBP2024-12-31
10,865 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,166 GBP2024-12-31
-273 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-893 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,166 GBP2024-12-31
-273 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31