Intangible Assets
Other
4,902 GBP2024-12-31
7,580 GBP2023-12-31
Property, Plant & Equipment
17,914,704 GBP2024-12-31
17,722,304 GBP2023-12-31
Fixed Assets - Investments
152 GBP2024-12-31
152 GBP2023-12-31
Fixed Assets
17,919,758 GBP2024-12-31
17,730,036 GBP2023-12-31
Debtors
3,089,835 GBP2024-12-31
3,705,236 GBP2023-12-31
Cash at bank and in hand
495,354 GBP2024-12-31
554,644 GBP2023-12-31
Current Assets
20,180,873 GBP2024-12-31
18,899,559 GBP2023-12-31
Net Assets/Liabilities
13,381,714 GBP2024-12-31
12,376,855 GBP2023-12-31
Equity
Called up share capital
271,008 GBP2024-12-31
271,008 GBP2023-12-31
271,008 GBP2022-12-31
Share premium
1,852,693 GBP2024-12-31
1,852,693 GBP2023-12-31
1,852,693 GBP2022-12-31
Capital redemption reserve
15,313 GBP2024-12-31
15,313 GBP2023-12-31
15,313 GBP2022-12-31
Retained earnings (accumulated losses)
11,242,700 GBP2024-12-31
10,237,841 GBP2023-12-31
8,819,049 GBP2022-12-31
Equity
13,381,714 GBP2024-12-31
8,955,257 GBP2022-12-31
Profit/Loss
1,004,859 GBP2024-01-01 ~ 2024-12-31
1,418,792 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,032,163 GBP2022-12-31
Average Number of Employees
472024-01-01 ~ 2024-12-31
512023-01-01 ~ 2023-12-31
Wages/Salaries
2,104,689 GBP2024-01-01 ~ 2024-12-31
2,355,518 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
203,262 GBP2024-01-01 ~ 2024-12-31
176,549 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,535,069 GBP2024-01-01 ~ 2024-12-31
2,793,689 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
69,711 GBP2023-12-31
Intangible Assets - Gross Cost
114,711 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
64,809 GBP2024-12-31
62,131 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
109,809 GBP2024-12-31
107,131 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,678 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,678 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,902 GBP2024-12-31
7,580 GBP2023-12-31
Intangible Assets
4,902 GBP2024-12-31
7,580 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
12,993,427 GBP2024-12-31
12,485,296 GBP2023-12-31
Plant and equipment
8,066,757 GBP2024-12-31
7,981,931 GBP2023-12-31
Furniture and fittings
121,308 GBP2024-12-31
117,263 GBP2023-12-31
Motor vehicles
52,995 GBP2024-12-31
52,995 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
21,234,487 GBP2024-12-31
20,637,485 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,426 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-7,669 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-9,095 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,906,804 GBP2024-12-31
2,510,383 GBP2023-12-31
Furniture and fittings
94,546 GBP2024-12-31
88,005 GBP2023-12-31
Motor vehicles
22,721 GBP2024-12-31
21,081 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,319,783 GBP2024-12-31
2,915,181 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
397,593 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,182 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,640 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
412,415 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,172 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-6,641 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,813 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
12,697,715 GBP2024-12-31
Plant and equipment
5,159,953 GBP2024-12-31
5,471,548 GBP2023-12-31
Furniture and fittings
26,762 GBP2024-12-31
29,258 GBP2023-12-31
Motor vehicles
30,274 GBP2024-12-31
31,914 GBP2023-12-31
Land and buildings, Owned/Freehold
12,189,584 GBP2023-12-31
Investments in Subsidiaries
152 GBP2024-12-31
152 GBP2023-12-31
Finished Goods/Goods for Resale
166,440 GBP2024-12-31
151,063 GBP2023-12-31
Trade Debtors/Trade Receivables
1,247,655 GBP2024-12-31
1,830,653 GBP2023-12-31
Other Debtors
Current
4,112 GBP2024-12-31
183,380 GBP2023-12-31
Prepayments/Accrued Income
Current
318,393 GBP2024-12-31
171,528 GBP2023-12-31
Corporation Tax Payable
Current
140,685 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
25,492 GBP2024-12-31
10,888 GBP2023-12-31
Creditors
Current
1,508,227 GBP2024-12-31
1,706,674 GBP2023-12-31
Bank Borrowings
22,036,514 GBP2024-12-31
21,445,366 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
375,000 GBP2024-12-31
375,000 GBP2023-12-31
Non-current, Amounts falling due after one year
21,661,514 GBP2024-12-31
21,070,366 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
364,161 GBP2024-01-01 ~ 2024-12-31
459,906 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,354,501 GBP2024-01-01 ~ 2024-12-31
1,112,008 GBP2023-01-01 ~ 2023-12-31