43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
14,045,195 GBP2023-11-01 ~ 2024-10-31
12,050,611 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-10,551,893 GBP2023-11-01 ~ 2024-10-31
-8,978,976 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,493,302 GBP2023-11-01 ~ 2024-10-31
3,071,635 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,357,883 GBP2023-11-01 ~ 2024-10-31
-2,061,075 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,138,151 GBP2023-11-01 ~ 2024-10-31
1,010,560 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
13,424 GBP2023-11-01 ~ 2024-10-31
8,356 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,124,899 GBP2023-11-01 ~ 2024-10-31
986,212 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
843,159 GBP2023-11-01 ~ 2024-10-31
760,603 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
843,159 GBP2023-11-01 ~ 2024-10-31
760,603 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
584,584 GBP2024-10-31
502,907 GBP2023-10-31
Total Inventories
53,040 GBP2024-10-31
58,987 GBP2023-10-31
Debtors
3,297,633 GBP2024-10-31
3,325,464 GBP2023-10-31
Cash at bank and in hand
552,618 GBP2024-10-31
865,416 GBP2023-10-31
Current Assets
3,903,291 GBP2024-10-31
4,249,867 GBP2023-10-31
Creditors
Current
2,406,595 GBP2024-10-31
2,036,096 GBP2023-10-31
Net Current Assets/Liabilities
1,496,696 GBP2024-10-31
2,213,771 GBP2023-10-31
Total Assets Less Current Liabilities
2,081,280 GBP2024-10-31
2,716,678 GBP2023-10-31
Net Assets/Liabilities
1,774,772 GBP2024-10-31
2,490,040 GBP2023-10-31
Equity
Called up share capital
75 GBP2024-10-31
75 GBP2023-10-31
75 GBP2022-10-31
Retained earnings (accumulated losses)
1,774,672 GBP2024-10-31
2,489,940 GBP2023-10-31
1,965,147 GBP2022-10-31
Equity
1,774,772 GBP2024-10-31
2,490,040 GBP2023-10-31
1,965,247 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,558,427 GBP2023-11-01 ~ 2024-10-31
-235,810 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-1,558,427 GBP2023-11-01 ~ 2024-10-31
-235,810 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
843,159 GBP2023-11-01 ~ 2024-10-31
760,603 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
4,805,426 GBP2023-11-01 ~ 2024-10-31
4,116,401 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
85,719 GBP2023-11-01 ~ 2024-10-31
75,351 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,747 GBP2023-11-01 ~ 2024-10-31
109,341 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
5,018,892 GBP2023-11-01 ~ 2024-10-31
4,301,093 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1142023-11-01 ~ 2024-10-31
1112022-11-01 ~ 2023-10-31
Director Remuneration
221,767 GBP2023-11-01 ~ 2024-10-31
205,778 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
176,509 GBP2023-11-01 ~ 2024-10-31
141,388 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
18,500 GBP2023-11-01 ~ 2024-10-31
Current Tax for the Period
260,915 GBP2023-11-01 ~ 2024-10-31
196,805 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
281,225 GBP2023-11-01 ~ 2024-10-31
222,075 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
44,334 GBP2024-10-31
44,066 GBP2023-10-31
Furniture and fittings
84,362 GBP2024-10-31
70,026 GBP2023-10-31
Motor vehicles
992,745 GBP2024-10-31
888,800 GBP2023-10-31
Computers
64,293 GBP2024-10-31
62,619 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,185,734 GBP2024-10-31
1,065,511 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,472 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-900 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-148,568 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-154,940 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,731 GBP2024-10-31
22,603 GBP2023-10-31
Furniture and fittings
50,154 GBP2024-10-31
38,705 GBP2023-10-31
Motor vehicles
473,751 GBP2024-10-31
461,225 GBP2023-10-31
Computers
51,514 GBP2024-10-31
40,071 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
601,150 GBP2024-10-31
562,604 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,441 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
12,349 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
145,276 GBP2023-11-01 ~ 2024-10-31
Computers
11,443 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,509 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,313 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-900 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-132,750 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-137,963 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
18,603 GBP2024-10-31
21,463 GBP2023-10-31
Furniture and fittings
34,208 GBP2024-10-31
31,321 GBP2023-10-31
Motor vehicles
518,994 GBP2024-10-31
427,575 GBP2023-10-31
Computers
12,779 GBP2024-10-31
22,548 GBP2023-10-31
Merchandise
53,040 GBP2024-10-31
58,987 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,171,766 GBP2024-10-31
730,941 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
960,763 GBP2024-10-31
1,554,227 GBP2023-10-31
Other Debtors
Current
15,856 GBP2024-10-31
1,822 GBP2023-10-31
Prepayments/Accrued Income
Current
1,149,248 GBP2024-10-31
1,038,474 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
3,297,633 GBP2024-10-31
3,325,464 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
41,759 GBP2024-10-31
Other Remaining Borrowings
Current
122,545 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
121,246 GBP2024-10-31
91,562 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,096,551 GBP2024-10-31
916,394 GBP2023-10-31
Corporation Tax Payable
Current
260,889 GBP2024-10-31
196,830 GBP2023-10-31
Other Taxation & Social Security Payable
Current
130,762 GBP2024-10-31
129,679 GBP2023-10-31
Other Creditors
Current
93,586 GBP2024-10-31
122,760 GBP2023-10-31
Accrued Liabilities
Current
131,203 GBP2024-10-31
41,231 GBP2023-10-31
Other Remaining Borrowings
Non-current
34,217 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
164,380 GBP2024-10-31
71,143 GBP2023-10-31
Between one and five year, hire purchase agreements
164,380 GBP2024-10-31
71,143 GBP2023-10-31
hire purchase agreements
285,626 GBP2024-10-31
162,705 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
184,828 GBP2024-10-31
189,097 GBP2023-10-31
Between one and five year
233,119 GBP2024-10-31
248,362 GBP2023-10-31
More than five year
68,229 GBP2023-10-31
All periods
417,947 GBP2024-10-31
505,688 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
142,128 GBP2024-10-31
121,278 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
843,159 GBP2023-11-01 ~ 2024-10-31