Intangible Assets
808,110 GBP2023-12-31
911,303 GBP2022-12-31
Property, Plant & Equipment
1,222,086 GBP2023-12-31
1,265,212 GBP2022-12-31
Fixed Assets - Investments
633,615 GBP2023-12-31
633,615 GBP2022-12-31
Fixed Assets
2,663,811 GBP2023-12-31
2,810,130 GBP2022-12-31
Total Inventories
638,925 GBP2023-12-31
328,754 GBP2022-12-31
Debtors
1,147,109 GBP2023-12-31
1,329,861 GBP2022-12-31
Cash at bank and in hand
195,213 GBP2023-12-31
365,773 GBP2022-12-31
Current Assets
1,981,247 GBP2023-12-31
2,024,388 GBP2022-12-31
Net Current Assets/Liabilities
679,975 GBP2023-12-31
307,166 GBP2022-12-31
Total Assets Less Current Liabilities
3,343,786 GBP2023-12-31
3,117,296 GBP2022-12-31
Net Assets/Liabilities
2,207,568 GBP2023-12-31
2,142,788 GBP2022-12-31
Equity
Called up share capital
1,208 GBP2023-12-31
1,208 GBP2022-12-31
Retained earnings (accumulated losses)
2,206,360 GBP2023-12-31
2,141,580 GBP2022-12-31
Equity
2,207,568 GBP2023-12-31
2,142,788 GBP2022-12-31
Average Number of Employees
652023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,531,933 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
723,823 GBP2023-12-31
620,630 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
103,193 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
808,110 GBP2023-12-31
911,303 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,200,000 GBP2023-12-31
1,200,000 GBP2022-12-31
Plant and equipment
222,089 GBP2023-12-31
220,884 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,422,089 GBP2023-12-31
1,420,884 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
63,757 GBP2023-12-31
47,818 GBP2022-12-31
Plant and equipment
136,246 GBP2023-12-31
107,854 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,003 GBP2023-12-31
155,672 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,939 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
28,392 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,136,243 GBP2023-12-31
1,152,182 GBP2022-12-31
Plant and equipment
85,843 GBP2023-12-31
113,030 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
633,615 GBP2022-12-31
Investments in Group Undertakings
633,615 GBP2023-12-31
633,615 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
973,665 GBP2023-12-31
947,173 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
173,444 GBP2023-12-31
122,746 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,147,109 GBP2023-12-31
1,329,861 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
59,873 GBP2023-12-31
33,324 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
16,074 GBP2023-12-31
16,074 GBP2022-12-31
Trade Creditors/Trade Payables
Current
175,577 GBP2023-12-31
172,196 GBP2022-12-31
Amounts owed to group undertakings
Current
83,917 GBP2023-12-31
685,981 GBP2022-12-31
Other Taxation & Social Security Payable
Current
538,022 GBP2023-12-31
443,901 GBP2022-12-31
Other Creditors
Current
315,178 GBP2023-12-31
365,746 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
538,350 GBP2023-12-31
363,819 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
90,907 GBP2023-12-31
106,980 GBP2022-12-31
Other Creditors
Non-current
486,817 GBP2023-12-31
483,384 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
90,907 GBP2023-12-31
hire purchase agreements
106,981 GBP2023-12-31
123,054 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,877 GBP2023-12-31
37,196 GBP2022-12-31
Between one and five year
8,376 GBP2023-12-31
43,496 GBP2022-12-31
All periods
37,253 GBP2023-12-31
80,692 GBP2022-12-31
Bank Borrowings
Secured
598,223 GBP2023-12-31
397,143 GBP2022-12-31
Total Borrowings
Secured
705,204 GBP2023-12-31
520,197 GBP2022-12-31