DALGLEN (NO. 813) LIMITED - 2006-03-13
Average Number of Employees
1002023-01-01 ~ 2023-12-31
1102022-01-01 ~ 2022-12-31
Turnover/Revenue
16,561,059 GBP2023-01-01 ~ 2023-12-31
18,947,975 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,397,186 GBP2023-01-01 ~ 2023-12-31
-4,667,399 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,163,873 GBP2023-01-01 ~ 2023-12-31
14,280,576 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-11,459,815 GBP2023-01-01 ~ 2023-12-31
-11,690,296 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,704,058 GBP2023-01-01 ~ 2023-12-31
2,694,280 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
196,830 GBP2023-01-01 ~ 2023-12-31
102,144 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,132,457 GBP2023-01-01 ~ 2023-12-31
2,145,140 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,421,987 GBP2023-01-01 ~ 2023-12-31
2,582,469 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,344,605 GBP2023-01-01 ~ 2023-12-31
2,393,509 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
26,686,133 GBP2023-12-31
32,848,495 GBP2022-12-31
Fixed Assets
26,686,133 GBP2023-12-31
32,848,495 GBP2022-12-31
Debtors
Current
6,052,240 GBP2023-12-31
6,009,294 GBP2022-12-31
Cash at bank and in hand
4,086,804 GBP2023-12-31
1,106,245 GBP2022-12-31
Current Assets
10,139,044 GBP2023-12-31
7,115,539 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,872,955 GBP2023-12-31
-4,224,623 GBP2022-12-31
Net Current Assets/Liabilities
6,266,089 GBP2023-12-31
2,890,916 GBP2022-12-31
Total Assets Less Current Liabilities
32,952,222 GBP2023-12-31
35,739,411 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-5,134,410 GBP2023-12-31
-9,791,212 GBP2022-12-31
Net Assets/Liabilities
23,316,534 GBP2023-12-31
20,971,929 GBP2022-12-31
Equity
Called up share capital
4 GBP2023-12-31
4 GBP2022-12-31
4 GBP2022-01-01
Revaluation reserve
2,584,839 GBP2023-12-31
3,013,112 GBP2022-12-31
3,279,279 GBP2022-01-01
Retained earnings (accumulated losses)
20,731,691 GBP2023-12-31
17,958,813 GBP2022-12-31
15,110,177 GBP2022-01-01
Equity
23,316,534 GBP2023-12-31
20,971,929 GBP2022-12-31
18,389,460 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,421,987 GBP2023-01-01 ~ 2023-12-31
2,582,469 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
660,670 GBP2023-01-01 ~ 2023-12-31
693,172 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
4,086,804 GBP2023-12-31
1,106,245 GBP2022-12-31
1,442,747 GBP2022-01-01
Wages/Salaries
5,723,487 GBP2023-01-01 ~ 2023-12-31
5,827,186 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
641,437 GBP2023-01-01 ~ 2023-12-31
731,053 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,484,823 GBP2023-01-01 ~ 2023-12-31
6,688,131 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
209,959 GBP2023-01-01 ~ 2023-12-31
204,867 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-533,234 GBP2023-01-01 ~ 2023-12-31
-419,806 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
266,360 GBP2023-01-01 ~ 2023-12-31
407,577 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
454,772 GBP2023-12-31
454,772 GBP2022-12-31
Plant and equipment
4,801,753 GBP2023-12-31
4,941,635 GBP2022-12-31
Motor vehicles
28,495 GBP2023-12-31
28,495 GBP2022-12-31
Office equipment
41,325 GBP2023-12-31
40,756 GBP2022-12-31
Other
27,173,202 GBP2023-12-31
33,519,543 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
32,499,547 GBP2023-12-31
38,985,201 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-144,262 GBP2023-01-01 ~ 2023-12-31
Other
-8,393,883 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-8,538,145 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
443,153 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,563,027 GBP2022-12-31
Motor vehicles
28,495 GBP2022-12-31
Office equipment
34,552 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,136,706 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
161,589 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,428 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
660,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-144,259 GBP2023-01-01 ~ 2023-12-31
Other
-360,238 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-504,497 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,580,357 GBP2023-12-31
Motor vehicles
28,495 GBP2023-12-31
Office equipment
37,980 GBP2023-12-31
Other
1,120,163 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,813,414 GBP2023-12-31
Property, Plant & Equipment
Buildings
408,353 GBP2023-12-31
417,449 GBP2022-12-31
Plant and equipment
221,396 GBP2023-12-31
378,608 GBP2022-12-31
Office equipment
3,345 GBP2023-12-31
6,204 GBP2022-12-31
Other
26,053,039 GBP2023-12-31
32,046,234 GBP2022-12-31
Land and buildings
408,353 GBP2023-12-31
417,449 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
31,346 GBP2022-12-31
Under hire purchased contracts or finance leases
133,150 GBP2023-12-31
1,919,144 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,197,734 GBP2023-12-31
2,473,937 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,761,052 GBP2023-12-31
3,233,233 GBP2022-12-31
Other Debtors
Current
12,156 GBP2023-12-31
154,603 GBP2022-12-31
Prepayments/Accrued Income
Current
81,298 GBP2023-12-31
69,201 GBP2022-12-31
Bank Borrowings
Current
2,375,632 GBP2023-12-31
2,265,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
805,287 GBP2023-12-31
598,350 GBP2022-12-31
Amounts owed to group undertakings
Current
17,086 GBP2023-12-31
1,708 GBP2022-12-31
Corporation Tax Payable
Current
186,377 GBP2023-12-31
915 GBP2022-12-31
Taxation/Social Security Payable
Current
193,642 GBP2023-12-31
210,144 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
46,086 GBP2023-12-31
380,355 GBP2022-12-31
Other Creditors
Current
195,845 GBP2023-12-31
272,267 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
53,000 GBP2023-12-31
415,884 GBP2022-12-31
Creditors
Current
3,872,955 GBP2023-12-31
4,224,623 GBP2022-12-31
Bank Borrowings
Non-current
5,111,368 GBP2023-12-31
9,138,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,042 GBP2023-12-31
653,212 GBP2022-12-31
Creditors
Non-current
5,134,410 GBP2023-12-31
9,791,212 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
2,375,632 GBP2023-12-31
2,265,000 GBP2022-12-31
Non-current, Between one and two years
2,375,632 GBP2023-12-31
2,265,000 GBP2022-12-31
Non-current, Between two and five year
2,735,736 GBP2023-12-31
6,873,000 GBP2022-12-31
Total Borrowings
7,487,000 GBP2023-12-31
11,403,000 GBP2022-12-31
Minimum gross finance lease payments owing
69,128 GBP2023-12-31
1,033,567 GBP2022-12-31
Net Deferred Tax Liability/Asset
4,501,278 GBP2023-12-31
4,976,270 GBP2022-12-31
5,414,514 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-474,992 GBP2023-01-01 ~ 2023-12-31
-438,244 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,073,872 GBP2023-12-31
4,196,005 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
364,366 GBP2023-12-31
430,868 GBP2022-12-31
Between one and five year
387,570 GBP2023-12-31
794,384 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
751,936 GBP2023-12-31
1,225,252 GBP2022-12-31