Intangible Assets
500,000 GBP2021-12-31
8,699 GBP2020-12-31
Property, Plant & Equipment
39,382 GBP2021-12-31
27,697 GBP2020-12-31
Fixed Assets - Investments
679,243 GBP2021-12-31
679,243 GBP2020-12-31
Fixed Assets
1,218,625 GBP2021-12-31
715,639 GBP2020-12-31
Debtors
1,243,598 GBP2021-12-31
1,727,424 GBP2020-12-31
Cash at bank and in hand
225,151 GBP2021-12-31
570,678 GBP2020-12-31
Current Assets
1,468,749 GBP2021-12-31
2,298,102 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,091,559 GBP2021-12-31
-2,462,345 GBP2020-12-31
Net Current Assets/Liabilities
-622,810 GBP2021-12-31
-164,243 GBP2020-12-31
Total Assets Less Current Liabilities
595,815 GBP2021-12-31
551,396 GBP2020-12-31
Equity
Called up share capital
44,566 GBP2021-12-31
44,566 GBP2020-12-31
40,966 GBP2019-12-31
Share premium
127,520 GBP2021-12-31
127,520 GBP2020-12-31
125,000 GBP2019-12-31
Capital redemption reserve
3,333 GBP2021-12-31
3,333 GBP2020-12-31
Retained earnings (accumulated losses)
420,396 GBP2021-12-31
375,977 GBP2020-12-31
113,778 GBP2019-12-31
Equity
595,815 GBP2021-12-31
551,396 GBP2020-12-31
283,077 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,294,419 GBP2021-01-01 ~ 2021-12-31
262,199 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,294,419 GBP2021-01-01 ~ 2021-12-31
262,199 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,250,000 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
282021-01-01 ~ 2021-12-31
262020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Other than goodwill
914,620 GBP2021-12-31
414,620 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
414,620 GBP2021-12-31
405,921 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
8,699 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other than goodwill
500,000 GBP2021-12-31
8,699 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
24,541 GBP2021-12-31
24,541 GBP2020-12-31
Other
275,787 GBP2021-12-31
248,046 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
300,328 GBP2021-12-31
272,587 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,541 GBP2021-12-31
24,541 GBP2020-12-31
Other
236,405 GBP2021-12-31
220,349 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,946 GBP2021-12-31
244,890 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Other
16,056 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,056 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2021-12-31
0 GBP2020-12-31
Other
39,382 GBP2021-12-31
27,697 GBP2020-12-31
Investments in group undertakings and participating interests
679,243 GBP2021-12-31
679,243 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
251,769 GBP2021-12-31
112,707 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
156,937 GBP2021-12-31
70,139 GBP2020-12-31
Amounts Owed By Related Parties
675,430 GBP2021-12-31
Current
1,230,785 GBP2020-12-31
Other Debtors
Amounts falling due within one year
104,153 GBP2021-12-31
81,587 GBP2020-12-31
Trade Creditors/Trade Payables
Current
222,722 GBP2021-12-31
38,763 GBP2020-12-31
Amounts owed to group undertakings
Current
19,792 GBP2021-12-31
495,197 GBP2020-12-31
Other Taxation & Social Security Payable
Current
115,154 GBP2021-12-31
292,748 GBP2020-12-31
Other Creditors
Current
1,733,891 GBP2021-12-31
1,635,637 GBP2020-12-31
Equity
Called up share capital
44,566 GBP2021-12-31
44,566 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
101,210 GBP2021-12-31
111,574 GBP2020-12-31