Average Number of Employees
02024-01-01 ~ 2025-03-31
462023-01-01 ~ 2023-12-31
Turnover/Revenue
6,877,576 GBP2024-01-01 ~ 2025-03-31
4,103,123 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-483,218 GBP2024-01-01 ~ 2025-03-31
-142,797 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,394,358 GBP2024-01-01 ~ 2025-03-31
3,960,326 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,335,811 GBP2024-01-01 ~ 2025-03-31
-4,358,080 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
58,547 GBP2024-01-01 ~ 2025-03-31
-397,754 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
22,641 GBP2024-01-01 ~ 2025-03-31
9,090 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
81,188 GBP2024-01-01 ~ 2025-03-31
-388,664 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
130,445 GBP2024-01-01 ~ 2025-03-31
85,898 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
211,633 GBP2024-01-01 ~ 2025-03-31
-302,766 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
2,165,739 GBP2025-03-31
1,228,278 GBP2023-12-31
Property, Plant & Equipment
41,983 GBP2025-03-31
42,506 GBP2023-12-31
Fixed Assets - Investments
679,243 GBP2025-03-31
679,243 GBP2023-12-31
Fixed Assets
2,886,965 GBP2025-03-31
1,950,027 GBP2023-12-31
Debtors
Current
16,206,612 GBP2025-03-31
5,957,038 GBP2023-12-31
Cash at bank and in hand
1,069,916 GBP2025-03-31
27,425 GBP2023-12-31
Current Assets
17,276,528 GBP2025-03-31
5,984,463 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,074,336 GBP2023-12-31
Net Current Assets/Liabilities
-903,639 GBP2025-03-31
-89,873 GBP2023-12-31
Total Assets Less Current Liabilities
1,983,326 GBP2025-03-31
1,860,154 GBP2023-12-31
Net Assets/Liabilities
1,844,708 GBP2025-03-31
1,633,075 GBP2023-12-31
Equity
Called up share capital
44,566 GBP2025-03-31
44,566 GBP2023-12-31
44,566 GBP2023-01-01
Share premium
127,520 GBP2025-03-31
127,520 GBP2023-12-31
127,520 GBP2023-01-01
Capital redemption reserve
3,333 GBP2025-03-31
3,333 GBP2023-12-31
3,333 GBP2023-01-01
Retained earnings (accumulated losses)
1,669,289 GBP2025-03-31
1,457,656 GBP2023-12-31
1,760,422 GBP2023-01-01
Equity
1,844,708 GBP2025-03-31
1,633,075 GBP2023-12-31
1,935,841 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
211,633 GBP2024-01-01 ~ 2025-03-31
-302,766 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
2,862,427 GBP2025-03-31
957,209 GBP2023-12-31
Other
857,737 GBP2025-03-31
978,560 GBP2023-12-31
Other than goodwill
334,223 GBP2023-12-31
Intangible Assets - Gross Cost
3,720,164 GBP2025-03-31
2,269,992 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,070,103 GBP2025-03-31
527,094 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,554,425 GBP2025-03-31
1,041,714 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
621,834 GBP2024-01-01 ~ 2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
484,322 GBP2025-03-31
Intangible Assets
Development expenditure
1,792,324 GBP2025-03-31
430,115 GBP2023-12-31
Other
373,415 GBP2025-03-31
463,940 GBP2023-01-01
Other than goodwill
334,223 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
223,389 GBP2025-03-31
324,768 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
247,930 GBP2025-03-31
349,309 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-137,238 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-137,238 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
306,803 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
32,592 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-133,448 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-133,448 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
181,406 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
205,947 GBP2025-03-31
Property, Plant & Equipment
Other
41,983 GBP2025-03-31
42,506 GBP2023-12-31
Investments in Subsidiaries
679,243 GBP2025-03-31
679,243 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,177,482 GBP2025-03-31
349,467 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
4,932 GBP2025-03-31
86,477 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
13,912,153 GBP2025-03-31
5,339,558 GBP2023-12-31
Other Debtors
Current
112,045 GBP2025-03-31
181,536 GBP2023-12-31
Cash and Cash Equivalents
1,069,916 GBP2025-03-31
27,425 GBP2023-12-31
Trade Creditors/Trade Payables
Current
153,142 GBP2025-03-31
144,308 GBP2023-12-31
Amounts owed to group undertakings
Current
13,224,341 GBP2025-03-31
2,366,717 GBP2023-12-31
Taxation/Social Security Payable
Current
339,517 GBP2025-03-31
161,148 GBP2023-12-31
Other Creditors
Current
4,463,167 GBP2025-03-31
3,402,163 GBP2023-12-31
Creditors
Current
18,180,167 GBP2025-03-31
6,074,336 GBP2023-12-31
Net Deferred Tax Liability/Asset
-138,618 GBP2025-03-31
-227,079 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-143,828 GBP2025-03-31
-270,698 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,900 shares2025-03-31
17,900 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
26,666 shares2025-03-31
26,666 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,009 GBP2025-03-31
86,658 GBP2023-12-31
Between one and five year
131,708 GBP2025-03-31
197,435 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
215,717 GBP2025-03-31
284,093 GBP2023-12-31