INNES BUILDING & TIMBER (MERCHANTS) LTD. - 2020-02-26
INNES BUILDING & TIMBER LTD. - 2002-03-14
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
13,483,774 GBP2022-10-01 ~ 2023-09-30
13,455,150 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
11,596,359 GBP2022-10-01 ~ 2023-09-30
11,409,373 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,887,415 GBP2022-10-01 ~ 2023-09-30
2,045,777 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
1,478,787 GBP2022-10-01 ~ 2023-09-30
1,369,909 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
425,571 GBP2022-10-01 ~ 2023-09-30
701,461 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
20,272 GBP2022-10-01 ~ 2023-09-30
18,858 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
405,299 GBP2022-10-01 ~ 2023-09-30
682,603 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
54,671 GBP2022-10-01 ~ 2023-09-30
123,564 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
350,628 GBP2022-10-01 ~ 2023-09-30
559,039 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
350,628 GBP2022-10-01 ~ 2023-09-30
559,039 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
428,065 GBP2023-09-30
390,313 GBP2022-09-30
Fixed Assets - Investments
1,300 GBP2023-09-30
1,300 GBP2022-09-30
Fixed Assets
429,365 GBP2023-09-30
391,613 GBP2022-09-30
Total Inventories
986,332 GBP2023-09-30
1,119,717 GBP2022-09-30
Debtors
3,724,449 GBP2023-09-30
5,041,706 GBP2022-09-30
Cash at bank and in hand
1,251,027 GBP2023-09-30
817,023 GBP2022-09-30
Current Assets
5,961,808 GBP2023-09-30
6,978,446 GBP2022-09-30
Creditors
Current
1,799,269 GBP2023-09-30
3,080,488 GBP2022-09-30
Net Current Assets/Liabilities
4,162,539 GBP2023-09-30
3,897,958 GBP2022-09-30
Total Assets Less Current Liabilities
4,591,904 GBP2023-09-30
4,289,571 GBP2022-09-30
Creditors
Non-current
-112,318 GBP2023-09-30
-170,063 GBP2022-09-30
Net Assets/Liabilities
4,372,623 GBP2023-09-30
4,021,995 GBP2022-09-30
Equity
Called up share capital
50,000 GBP2023-09-30
50,000 GBP2022-09-30
50,000 GBP2021-09-30
Retained earnings (accumulated losses)
4,322,623 GBP2023-09-30
3,971,995 GBP2022-09-30
3,612,956 GBP2021-09-30
Equity
4,372,623 GBP2023-09-30
4,021,995 GBP2022-09-30
3,662,956 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-200,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
350,628 GBP2022-10-01 ~ 2023-09-30
559,039 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
937,422 GBP2022-10-01 ~ 2023-09-30
872,292 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
89,526 GBP2022-10-01 ~ 2023-09-30
81,774 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,457 GBP2022-10-01 ~ 2023-09-30
66,857 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,137,405 GBP2022-10-01 ~ 2023-09-30
1,020,923 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
252022-10-01 ~ 2023-09-30
252021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
30,363 GBP2022-10-01 ~ 2023-09-30
5,685 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
12,365 GBP2022-10-01 ~ 2023-09-30
10,000 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
42,385 GBP2022-10-01 ~ 2023-09-30
146,284 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
89,166 GBP2022-10-01 ~ 2023-09-30
129,695 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
199,448 GBP2023-09-30
148,355 GBP2022-09-30
Furniture and fittings
5,125 GBP2023-09-30
5,125 GBP2022-09-30
Motor vehicles
691,858 GBP2023-09-30
619,302 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
896,431 GBP2023-09-30
772,782 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-109,190 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-109,190 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
97,017 GBP2023-09-30
69,969 GBP2022-09-30
Furniture and fittings
5,125 GBP2023-09-30
5,125 GBP2022-09-30
Motor vehicles
366,224 GBP2023-09-30
307,375 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
468,366 GBP2023-09-30
382,469 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,048 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
102,888 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
129,936 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-44,039 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,039 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
102,431 GBP2023-09-30
78,386 GBP2022-09-30
Motor vehicles
325,634 GBP2023-09-30
311,927 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
131,243 GBP2023-09-30
80,150 GBP2022-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
51,093 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
44,303 GBP2023-09-30
22,420 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
21,883 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
77,690 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
99,573 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
86,940 GBP2023-09-30
57,730 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
240,876 GBP2023-09-30
311,927 GBP2022-09-30
Under hire purchased contracts or finance leases
327,816 GBP2023-09-30
369,657 GBP2022-09-30
Merchandise
986,332 GBP2023-09-30
1,119,717 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,660,751 GBP2023-09-30
5,018,122 GBP2022-09-30
Other Debtors
Current
22,106 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
61,497 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
3,724,449 GBP2023-09-30
5,041,706 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
237,600 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
133,528 GBP2023-09-30
147,426 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,390,285 GBP2023-09-30
2,048,164 GBP2022-09-30
Corporation Tax Payable
Current
42,199 GBP2023-09-30
146,284 GBP2022-09-30
Other Taxation & Social Security Payable
Current
34,831 GBP2023-09-30
33,494 GBP2022-09-30
Other Creditors
Current
19,044 GBP2023-09-30
194,044 GBP2022-09-30
Accrued Liabilities
Current
179,382 GBP2023-09-30
145,806 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
112,318 GBP2023-09-30
170,063 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
237,600 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
112,318 GBP2023-09-30
170,063 GBP2022-09-30
hire purchase agreements
245,846 GBP2023-09-30
317,489 GBP2022-09-30
Bank Borrowings
Secured
237,600 GBP2022-09-30
Total Borrowings
Secured
245,846 GBP2023-09-30
555,089 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
106,963 GBP2023-09-30
97,513 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
350,628 GBP2022-10-01 ~ 2023-09-30