Intangible Assets
62,500 GBP2025-06-30
75,000 GBP2024-06-30
Property, Plant & Equipment
255,853 GBP2025-06-30
215,786 GBP2024-06-30
Fixed Assets - Investments
30,000 GBP2025-06-30
Fixed Assets
348,353 GBP2025-06-30
290,786 GBP2024-06-30
Total Inventories
856,721 GBP2025-06-30
529,736 GBP2024-06-30
Debtors
133,305 GBP2025-06-30
103,272 GBP2024-06-30
Cash at bank and in hand
279,743 GBP2025-06-30
445,187 GBP2024-06-30
Current Assets
1,269,769 GBP2025-06-30
1,078,195 GBP2024-06-30
Net Current Assets/Liabilities
613,080 GBP2025-06-30
609,144 GBP2024-06-30
Total Assets Less Current Liabilities
961,433 GBP2025-06-30
899,930 GBP2024-06-30
Creditors
Non-current
-4,448 GBP2025-06-30
-15,696 GBP2024-06-30
Net Assets/Liabilities
932,822 GBP2025-06-30
855,808 GBP2024-06-30
Equity
Called up share capital
4 GBP2025-06-30
4 GBP2024-06-30
Retained earnings (accumulated losses)
932,818 GBP2025-06-30
855,804 GBP2024-06-30
Equity
932,822 GBP2025-06-30
855,808 GBP2024-06-30
Average Number of Employees
192024-07-01 ~ 2025-06-30
192023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
125,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
62,500 GBP2025-06-30
50,000 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,500 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
62,500 GBP2025-06-30
75,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
90,321 GBP2025-06-30
90,321 GBP2024-06-30
Plant and equipment
174,191 GBP2025-06-30
174,191 GBP2024-06-30
Motor vehicles
361,856 GBP2025-06-30
321,629 GBP2024-06-30
Computers
21,370 GBP2025-06-30
21,370 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
647,738 GBP2025-06-30
607,511 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-55,434 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-55,434 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
15,015 GBP2025-06-30
13,479 GBP2024-06-30
Plant and equipment
123,015 GBP2025-06-30
105,956 GBP2024-06-30
Motor vehicles
233,340 GBP2025-06-30
252,059 GBP2024-06-30
Computers
20,515 GBP2025-06-30
20,231 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
391,885 GBP2025-06-30
391,725 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,536 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
17,059 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
25,951 GBP2024-07-01 ~ 2025-06-30
Computers
284 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,830 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-44,670 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,670 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
75,306 GBP2025-06-30
76,842 GBP2024-06-30
Plant and equipment
51,176 GBP2025-06-30
68,235 GBP2024-06-30
Motor vehicles
128,516 GBP2025-06-30
69,570 GBP2024-06-30
Computers
855 GBP2025-06-30
1,139 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
44,854 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
19,405 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
7,564 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
17,885 GBP2025-06-30
25,449 GBP2024-06-30
Investments in Group Undertakings
Additions to investments
30,000 GBP2025-06-30
Cost valuation
30,000 GBP2025-06-30
Investments in Group Undertakings
30,000 GBP2025-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
39,164 GBP2025-06-30
101,155 GBP2024-06-30
Other Debtors
Amounts falling due within one year, Current
94,141 GBP2025-06-30
2,117 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
133,305 GBP2025-06-30
103,272 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
11,249 GBP2025-06-30
12,502 GBP2024-06-30
Trade Creditors/Trade Payables
Current
387,245 GBP2025-06-30
159,243 GBP2024-06-30
Other Taxation & Social Security Payable
Current
58,754 GBP2025-06-30
258,999 GBP2024-06-30
Other Creditors
Current
27,760 GBP2025-06-30
8,227 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
4,448 GBP2025-06-30
15,696 GBP2024-06-30