Intangible Assets
1,116,759 GBP2024-12-31
1,345,657 GBP2023-12-31
Property, Plant & Equipment
901,059 GBP2024-12-31
936,975 GBP2023-12-31
Investment Property
140,000 GBP2024-12-31
140,000 GBP2023-12-31
Fixed Assets
2,157,818 GBP2024-12-31
2,422,632 GBP2023-12-31
Debtors
796,043 GBP2024-12-31
1,510,405 GBP2023-12-31
Cash at bank and in hand
704,931 GBP2024-12-31
977,526 GBP2023-12-31
Current Assets
1,500,974 GBP2024-12-31
2,487,931 GBP2023-12-31
Net Current Assets/Liabilities
1,249,026 GBP2024-12-31
-1,359,957 GBP2023-12-31
Total Assets Less Current Liabilities
3,406,844 GBP2024-12-31
1,062,675 GBP2023-12-31
Net Assets/Liabilities
3,391,761 GBP2024-12-31
1,044,401 GBP2023-12-31
Equity
Called up share capital
1,042 GBP2024-12-31
1,042 GBP2023-12-31
1,042 GBP2022-12-31
Share premium
292,083 GBP2024-12-31
292,083 GBP2023-12-31
292,083 GBP2022-12-31
Revaluation reserve
128,240 GBP2024-12-31
154,040 GBP2023-12-31
154,040 GBP2022-12-31
Retained earnings (accumulated losses)
2,970,396 GBP2024-12-31
597,236 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,347,360 GBP2024-01-01 ~ 2024-12-31
-1,400,038 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
14,475 GBP2024-12-31
14,475 GBP2023-12-31
Development expenditure
1,637,921 GBP2024-12-31
2,315,764 GBP2023-12-31
Intangible Assets - Gross Cost
1,652,396 GBP2024-12-31
2,330,239 GBP2023-12-31
Intangible assets - Disposals
-757,634 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
521,162 GBP2024-12-31
970,107 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
535,637 GBP2024-12-31
984,582 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
308,689 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
308,689 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-757,634 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
1,116,759 GBP2024-12-31
1,345,657 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
860,000 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
84,118 GBP2024-12-31
84,118 GBP2023-12-31
Plant and equipment
890 GBP2024-12-31
890 GBP2023-12-31
Furniture and fittings
43,760 GBP2024-12-31
43,760 GBP2023-12-31
Land and buildings, Owned/Freehold
860,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
24,984 GBP2024-12-31
14,358 GBP2023-12-31
Plant and equipment
469 GBP2024-12-31
246 GBP2023-12-31
Furniture and fittings
26,785 GBP2024-12-31
20,220 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
10,626 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
223 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,565 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
44,433 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
815,567 GBP2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
59,134 GBP2024-12-31
69,760 GBP2023-12-31
Plant and equipment
421 GBP2024-12-31
644 GBP2023-12-31
Furniture and fittings
16,975 GBP2024-12-31
23,540 GBP2023-12-31
Owned/Freehold, Land and buildings
832,767 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
212,592 GBP2024-12-31
203,650 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,201,360 GBP2024-12-31
1,192,418 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
203,630 GBP2024-12-31
193,386 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
300,301 GBP2024-12-31
255,443 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
10,244 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,858 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
8,962 GBP2024-12-31
10,264 GBP2023-12-31
Investment Property - Fair Value Model
140,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
422,983 GBP2024-12-31
373,179 GBP2023-12-31
Prepayments/Accrued Income
Current
43,856 GBP2024-12-31
565,870 GBP2023-12-31
Other Debtors
Current
2,206 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
229,766 GBP2024-12-31
50 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
15,576 GBP2024-12-31
13,706 GBP2023-12-31
Amounts owed by directors
Current
1,504 GBP2023-12-31
Trade Creditors/Trade Payables
Current
53,508 GBP2024-12-31
97,989 GBP2023-12-31
Other Taxation & Social Security Payable
Current
47,405 GBP2024-12-31
52,012 GBP2023-12-31
Other Creditors
Current
26,781 GBP2024-12-31
143,389 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
124,254 GBP2024-12-31
346,099 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,083 GBP2024-12-31
18,274 GBP2023-12-31