Average Number of Employees
4272023-09-01 ~ 2024-08-31
4862022-09-01 ~ 2023-08-31
Turnover/Revenue
12,505,044 GBP2023-09-01 ~ 2024-08-31
11,861,713 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-10,085,778 GBP2023-09-01 ~ 2024-08-31
-9,968,228 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,419,266 GBP2023-09-01 ~ 2024-08-31
1,893,485 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-3,329,058 GBP2023-09-01 ~ 2024-08-31
-3,307,553 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
-905,612 GBP2023-09-01 ~ 2024-08-31
-1,377,849 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
8,952 GBP2023-09-01 ~ 2024-08-31
28,593 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
-896,660 GBP2023-09-01 ~ 2024-08-31
-1,349,256 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-709,596 GBP2023-09-01 ~ 2024-08-31
-1,051,005 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
1,912 GBP2024-08-31
4,462 GBP2023-08-31
Property, Plant & Equipment
516,039 GBP2024-08-31
704,836 GBP2023-08-31
Fixed Assets - Investments
10,003 GBP2024-08-31
10,003 GBP2023-08-31
Fixed Assets
527,954 GBP2024-08-31
719,301 GBP2023-08-31
Total Inventories
307,921 GBP2024-08-31
323,019 GBP2023-08-31
Debtors
Current
3,049,044 GBP2024-08-31
3,398,463 GBP2023-08-31
Cash at bank and in hand
886,094 GBP2024-08-31
933,281 GBP2023-08-31
Current Assets
4,243,059 GBP2024-08-31
4,654,763 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-10,375,794 GBP2024-08-31
-10,269,249 GBP2023-08-31
Net Current Assets/Liabilities
-6,132,735 GBP2024-08-31
-5,614,486 GBP2023-08-31
Total Assets Less Current Liabilities
-5,604,781 GBP2024-08-31
-4,895,185 GBP2023-08-31
Net Assets/Liabilities
-5,818,629 GBP2024-08-31
-5,109,033 GBP2023-08-31
Equity
Called up share capital
20,000 GBP2024-08-31
20,000 GBP2023-08-31
20,000 GBP2022-09-01
Retained earnings (accumulated losses)
-5,838,629 GBP2024-08-31
-5,129,033 GBP2023-08-31
-4,078,028 GBP2022-09-01
Equity
-5,818,629 GBP2024-08-31
-5,109,033 GBP2023-08-31
-4,058,028 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
-709,596 GBP2023-09-01 ~ 2024-08-31
-1,051,005 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
47,659 GBP2023-09-01 ~ 2024-08-31
44,625 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
4,722,824 GBP2023-09-01 ~ 2024-08-31
4,467,661 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
384,630 GBP2023-09-01 ~ 2024-08-31
374,887 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
5,209,475 GBP2023-09-01 ~ 2024-08-31
4,937,405 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
28,520 GBP2023-09-01 ~ 2024-08-31
-23,608 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
-224,165 GBP2023-09-01 ~ 2024-08-31
-290,293 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Computer software
6,800 GBP2024-08-31
6,800 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,015,470 GBP2024-08-31
2,436,559 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
2,939,489 GBP2024-08-31
2,964,223 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-78,210 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-74,429 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-233,845 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
512,545 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,838,089 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,259,387 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
63,359 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings, Owned/Freehold
88,548 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
316,796 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-78,210 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-74,421 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-152,733 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
408,620 GBP2024-08-31
Furniture and fittings
858,518 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,423,450 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
103,925 GBP2024-08-31
Furniture and fittings
156,952 GBP2024-08-31
598,470 GBP2023-08-31
Investments in Subsidiaries
10,003 GBP2024-08-31
10,003 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,042,097 GBP2024-08-31
1,117,154 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
1,504,566 GBP2024-08-31
1,944,920 GBP2023-08-31
Prepayments/Accrued Income
Current
101,160 GBP2024-08-31
122,232 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
231,016 GBP2024-08-31
Debtors - Deferred Tax Asset
Current
170,205 GBP2024-08-31
214,157 GBP2023-08-31
Trade Creditors/Trade Payables
Current
961,970 GBP2024-08-31
1,492,330 GBP2023-08-31
Amounts owed to group undertakings
Current
7,251,335 GBP2024-08-31
6,742,484 GBP2023-08-31
Taxation/Social Security Payable
Current
889,350 GBP2024-08-31
811,802 GBP2023-08-31
Other Creditors
Current
296,967 GBP2024-08-31
414,956 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
976,172 GBP2024-08-31
807,677 GBP2023-08-31
Creditors
Current
10,375,794 GBP2024-08-31
10,269,249 GBP2023-08-31
Net Deferred Tax Liability/Asset
170,205 GBP2024-08-31
214,157 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-43,952 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-08-31
20,000 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31