Intangible Assets
58,397 GBP2024-09-30
80,575 GBP2023-09-30
Property, Plant & Equipment
358,085 GBP2024-09-30
318,195 GBP2023-09-30
Fixed Assets
416,482 GBP2024-09-30
398,770 GBP2023-09-30
Debtors
1,835,212 GBP2024-09-30
2,474,803 GBP2023-09-30
Cash at bank and in hand
1,912,048 GBP2024-09-30
488,606 GBP2023-09-30
Current Assets
3,748,610 GBP2024-09-30
2,964,759 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-1,222,824 GBP2023-09-30
Net Current Assets/Liabilities
1,836,071 GBP2024-09-30
1,741,935 GBP2023-09-30
Total Assets Less Current Liabilities
2,252,553 GBP2024-09-30
2,140,705 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-126,209 GBP2023-09-30
Net Assets/Liabilities
2,124,978 GBP2024-09-30
1,940,443 GBP2023-09-30
Equity
Called up share capital
5 GBP2024-09-30
5 GBP2023-09-30
Retained earnings (accumulated losses)
2,124,973 GBP2024-09-30
1,940,438 GBP2023-09-30
Equity
2,124,978 GBP2024-09-30
1,940,443 GBP2023-09-30
Average Number of Employees
2592023-10-01 ~ 2024-09-30
2492022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
237,000 GBP2024-09-30
237,000 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
13,236 GBP2024-09-30
10,461 GBP2023-09-30
Intangible Assets - Gross Cost
250,236 GBP2024-09-30
247,461 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
190,575 GBP2024-09-30
166,875 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
1,264 GBP2024-09-30
11 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
191,839 GBP2024-09-30
166,886 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
23,700 GBP2023-10-01 ~ 2024-09-30
Patents/Trademarks/Licences/Concessions
1,253 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
24,953 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Goodwill
46,425 GBP2024-09-30
70,125 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
11,972 GBP2024-09-30
10,450 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,650 GBP2024-09-30
0 GBP2023-09-30
Plant and equipment
491,940 GBP2024-09-30
350,531 GBP2023-09-30
Motor vehicles
195,395 GBP2024-09-30
169,627 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
692,985 GBP2024-09-30
520,158 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-11,100 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-11,100 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
377 GBP2024-09-30
0 GBP2023-09-30
Plant and equipment
200,410 GBP2024-09-30
89,793 GBP2023-09-30
Motor vehicles
134,113 GBP2024-09-30
112,170 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
334,900 GBP2024-09-30
201,963 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
377 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
110,617 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
31,318 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,312 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-9,375 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,375 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
5,273 GBP2024-09-30
0 GBP2023-09-30
Plant and equipment
291,530 GBP2024-09-30
260,738 GBP2023-09-30
Motor vehicles
61,282 GBP2024-09-30
57,457 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,785,478 GBP2024-09-30
2,454,720 GBP2023-09-30
Other Debtors
Amounts falling due within one year
49,734 GBP2024-09-30
20,083 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
1,835,212 GBP2024-09-30
Current, Amounts falling due within one year
2,474,803 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
37,500 GBP2024-09-30
37,500 GBP2023-09-30
Trade Creditors/Trade Payables
Current
187,107 GBP2024-09-30
226,807 GBP2023-09-30
Amounts owed to group undertakings
Current
498,096 GBP2024-09-30
0 GBP2023-09-30
Other Taxation & Social Security Payable
Current
810,531 GBP2024-09-30
541,287 GBP2023-09-30
Other Creditors
Current
379,305 GBP2024-09-30
417,230 GBP2023-09-30
Creditors
Current
1,912,539 GBP2024-09-30
1,222,824 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
28,125 GBP2024-09-30
65,625 GBP2023-09-30
Other Creditors
Non-current
17,336 GBP2024-09-30
60,584 GBP2023-09-30
Creditors
Non-current
45,461 GBP2024-09-30
126,209 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,259 GBP2024-09-30
120,976 GBP2023-09-30
Equity
Called up share capital
5 GBP2024-09-30
5 GBP2023-09-30