Average Number of Employees
242023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,017,755 GBP2023-12-31
1,252,963 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
480,778 GBP2023-12-31
808,176 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
219,008 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
536,977 GBP2023-12-31
444,787 GBP2022-12-31
Intangible Assets
536,977 GBP2023-12-31
444,787 GBP2022-12-31
Property, Plant & Equipment
7,228 GBP2023-12-31
4,938 GBP2022-12-31
Fixed Assets - Investments
53 GBP2023-12-31
53 GBP2022-12-31
Fixed Assets
544,258 GBP2023-12-31
449,778 GBP2022-12-31
Debtors
1,693,451 GBP2023-12-31
716,845 GBP2022-12-31
Cash at bank and in hand
108,754 GBP2023-12-31
33,185 GBP2022-12-31
Current Assets
1,802,205 GBP2023-12-31
750,030 GBP2022-12-31
Creditors
Amounts falling due within one year
1,787,576 GBP2023-12-31
844,627 GBP2022-12-31
Net Current Assets/Liabilities
14,629 GBP2023-12-31
-94,597 GBP2022-12-31
Total Assets Less Current Liabilities
558,887 GBP2023-12-31
355,181 GBP2022-12-31
Creditors
Amounts falling due after one year
109,410 GBP2023-12-31
181,544 GBP2022-12-31
Net Assets/Liabilities
449,477 GBP2023-12-31
173,637 GBP2022-12-31
Equity
Called up share capital
1,069 GBP2023-12-31
550 GBP2022-12-31
550 GBP2021-12-31
Share premium
3,327,405 GBP2023-12-31
2,548,920 GBP2022-12-31
2,548,920 GBP2021-12-31
Retained earnings (accumulated losses)
-2,878,997 GBP2023-12-31
-2,375,833 GBP2022-12-31
-2,154,350 GBP2021-12-31
Equity
449,477 GBP2023-12-31
173,637 GBP2022-12-31
395,120 GBP2021-12-31
Profit/Loss
503,164 GBP2023-01-01 ~ 2023-12-31
250,613 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-503,164 GBP2023-01-01 ~ 2023-12-31
-250,613 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-503,164 GBP2023-01-01 ~ 2023-12-31
-250,613 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-503,164 GBP2023-01-01 ~ 2023-12-31
-250,613 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
29,130 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
779,004 GBP2023-01-01 ~ 2023-12-31
29,130 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
519 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
829,519 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
519 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.102023-01-01 ~ 2023-12-31
Office equipment
0.332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
1,017,755 GBP2023-12-31
1,252,963 GBP2022-12-31
Intangible assets - Disposals
-546,407 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
480,778 GBP2023-12-31
808,176 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
219,008 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-546,406 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
412 GBP2023-12-31
1,185 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
47,367 GBP2023-12-31
60,216 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,185 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-19,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34 GBP2023-12-31
875 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,139 GBP2023-12-31
55,278 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
34 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,843 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,982 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
378 GBP2023-12-31
310 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
53 GBP2023-12-31
Non-current
53 GBP2023-12-31
53 GBP2022-12-31
Trade Debtors/Trade Receivables
84,955 GBP2023-12-31
125,186 GBP2022-12-31
Amounts owed by group undertakings and participating interests
1,317,351 GBP2023-12-31
325,270 GBP2022-12-31
Other Debtors
291,145 GBP2023-12-31
266,389 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
68,232 GBP2023-12-31
5,377 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
119,168 GBP2023-12-31
152,008 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
1,066,926 GBP2023-12-31
53,865 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
152,022 GBP2023-12-31
176,407 GBP2022-12-31
Other Creditors
Amounts falling due within one year
381,228 GBP2023-12-31
456,970 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
109,410 GBP2023-12-31
39,295 GBP2022-12-31
Other Creditors
Amounts falling due after one year
142,249 GBP2022-12-31