Intangible Assets
80,100 GBP2023-08-31
106,800 GBP2022-08-31
Property, Plant & Equipment
3,675,180 GBP2023-08-31
2,937,497 GBP2022-08-31
Fixed Assets
3,755,280 GBP2023-08-31
3,044,297 GBP2022-08-31
Total Inventories
25,000 GBP2023-08-31
25,000 GBP2022-08-31
Debtors
286,981 GBP2023-08-31
309,290 GBP2022-08-31
Cash at bank and in hand
857,695 GBP2023-08-31
768,732 GBP2022-08-31
Current Assets
1,169,676 GBP2023-08-31
1,103,022 GBP2022-08-31
Creditors
Current
601,846 GBP2023-08-31
459,369 GBP2022-08-31
Net Current Assets/Liabilities
567,830 GBP2023-08-31
643,653 GBP2022-08-31
Total Assets Less Current Liabilities
4,323,110 GBP2023-08-31
3,687,950 GBP2022-08-31
Creditors
Non-current
-227,778 GBP2023-08-31
-233,910 GBP2022-08-31
Net Assets/Liabilities
3,485,516 GBP2023-08-31
3,020,331 GBP2022-08-31
Equity
Called up share capital
50,000 GBP2023-08-31
50,000 GBP2022-08-31
Capital redemption reserve
50,000 GBP2023-08-31
50,000 GBP2022-08-31
Retained earnings (accumulated losses)
3,385,516 GBP2023-08-31
2,920,331 GBP2022-08-31
Equity
3,485,516 GBP2023-08-31
3,020,331 GBP2022-08-31
Average Number of Employees
762022-09-01 ~ 2023-08-31
782021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
267,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
186,900 GBP2023-08-31
160,200 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
26,700 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
80,100 GBP2023-08-31
106,800 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,070,649 GBP2023-08-31
649,696 GBP2022-08-31
Improvements to leasehold property
38,660 GBP2023-08-31
38,660 GBP2022-08-31
Plant and equipment
156,559 GBP2023-08-31
153,966 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
11,691 GBP2023-08-31
10,144 GBP2022-08-31
Plant and equipment
130,515 GBP2023-08-31
121,130 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,547 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
9,385 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
1,070,649 GBP2023-08-31
649,696 GBP2022-08-31
Improvements to leasehold property
26,969 GBP2023-08-31
28,516 GBP2022-08-31
Plant and equipment
26,044 GBP2023-08-31
32,836 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,816,037 GBP2023-08-31
5,092,748 GBP2022-08-31
Motor vehicles
169,906 GBP2023-08-31
137,206 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
7,251,811 GBP2023-08-31
6,072,276 GBP2022-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-344,431 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-1,300 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-345,731 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,364,918 GBP2023-08-31
2,959,681 GBP2022-08-31
Motor vehicles
69,507 GBP2023-08-31
43,824 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,576,631 GBP2023-08-31
3,134,779 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
586,644 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
26,356 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
623,932 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-181,407 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-673 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-182,080 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Furniture and fittings
2,451,119 GBP2023-08-31
2,133,067 GBP2022-08-31
Motor vehicles
100,399 GBP2023-08-31
93,382 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
65,430 GBP2023-08-31
119,017 GBP2022-08-31
Other Debtors
Current
20,300 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
121,348 GBP2023-08-31
132,837 GBP2022-08-31
Prepayments
Current
79,903 GBP2023-08-31
57,436 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
286,981 GBP2023-08-31
309,290 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
259,444 GBP2023-08-31
230,858 GBP2022-08-31
Trade Creditors/Trade Payables
Current
167,670 GBP2023-08-31
209,352 GBP2022-08-31
Corporation Tax Payable
Current
148,789 GBP2023-08-31
10,822 GBP2022-08-31
Other Creditors
Current
20,772 GBP2023-08-31
Accrued Liabilities
Current
5,171 GBP2023-08-31
8,337 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
227,778 GBP2023-08-31
233,910 GBP2022-08-31