Intangible Assets
26,700 GBP2025-08-31
53,400 GBP2024-08-31
Property, Plant & Equipment
4,229,072 GBP2025-08-31
4,265,717 GBP2024-08-31
Fixed Assets
4,255,772 GBP2025-08-31
4,319,117 GBP2024-08-31
Total Inventories
25,000 GBP2025-08-31
25,000 GBP2024-08-31
Debtors
237,693 GBP2025-08-31
365,883 GBP2024-08-31
Cash at bank and in hand
1,445,385 GBP2025-08-31
789,082 GBP2024-08-31
Current Assets
1,708,078 GBP2025-08-31
1,179,965 GBP2024-08-31
Creditors
Current
641,712 GBP2025-08-31
638,050 GBP2024-08-31
Net Current Assets/Liabilities
1,066,366 GBP2025-08-31
541,915 GBP2024-08-31
Total Assets Less Current Liabilities
5,322,138 GBP2025-08-31
4,861,032 GBP2024-08-31
Creditors
Non-current
-11,111 GBP2025-08-31
-118,333 GBP2024-08-31
Net Assets/Liabilities
4,669,846 GBP2025-08-31
4,066,574 GBP2024-08-31
Equity
Called up share capital
50,000 GBP2025-08-31
50,000 GBP2024-08-31
Capital redemption reserve
50,000 GBP2025-08-31
50,000 GBP2024-08-31
Retained earnings (accumulated losses)
4,569,846 GBP2025-08-31
3,966,574 GBP2024-08-31
Equity
4,669,846 GBP2025-08-31
4,066,574 GBP2024-08-31
Average Number of Employees
912024-09-01 ~ 2025-08-31
882023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Net goodwill
267,000 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
240,300 GBP2025-08-31
213,600 GBP2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
26,700 GBP2024-09-01 ~ 2025-08-31
Intangible Assets
Net goodwill
26,700 GBP2025-08-31
53,400 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,432,340 GBP2025-08-31
1,295,062 GBP2024-08-31
Improvements to leasehold property
38,660 GBP2025-08-31
38,660 GBP2024-08-31
Plant and equipment
116,771 GBP2025-08-31
115,744 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,783 GBP2025-08-31
13,237 GBP2024-08-31
Plant and equipment
82,465 GBP2025-08-31
71,029 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,546 GBP2024-09-01 ~ 2025-08-31
Plant and equipment
11,436 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Land and buildings
1,432,340 GBP2025-08-31
1,295,062 GBP2024-08-31
Improvements to leasehold property
23,877 GBP2025-08-31
25,423 GBP2024-08-31
Plant and equipment
34,306 GBP2025-08-31
44,715 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,231,207 GBP2025-08-31
6,806,107 GBP2024-08-31
Motor vehicles
292,381 GBP2025-08-31
270,206 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
9,125,359 GBP2025-08-31
8,525,779 GBP2024-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-315,400 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-30,000 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Disposals
-345,400 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Gross Cost
Computers
14,000 GBP2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,658,628 GBP2025-08-31
4,069,415 GBP2024-08-31
Motor vehicles
140,411 GBP2025-08-31
106,381 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,896,287 GBP2025-08-31
4,260,062 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
857,526 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
50,657 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
921,165 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-268,313 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-16,627 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-284,940 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Furniture and fittings
2,572,579 GBP2025-08-31
2,736,692 GBP2024-08-31
Motor vehicles
151,970 GBP2025-08-31
163,825 GBP2024-08-31
Computers
14,000 GBP2025-08-31
Trade Debtors/Trade Receivables
Current
87,515 GBP2025-08-31
122,118 GBP2024-08-31
Other Debtors
Current
20,000 GBP2024-08-31
Amount of value-added tax that is recoverable
Current
15,973 GBP2025-08-31
98,308 GBP2024-08-31
Prepayments
Current
134,205 GBP2025-08-31
125,457 GBP2024-08-31
Debtors
Current, Amounts falling due within one year
237,693 GBP2025-08-31
Amounts falling due within one year, Current
365,883 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
107,222 GBP2025-08-31
187,222 GBP2024-08-31
Trade Creditors/Trade Payables
Current
189,955 GBP2025-08-31
192,802 GBP2024-08-31
Corporation Tax Payable
Current
326,162 GBP2025-08-31
230,467 GBP2024-08-31
Other Creditors
Current
10,338 GBP2025-08-31
19,462 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
3,522 GBP2025-08-31
3,522 GBP2024-08-31
Accrued Liabilities
Current
4,513 GBP2025-08-31
4,575 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
11,111 GBP2025-08-31
118,333 GBP2024-08-31