Intangible Assets
53,400 GBP2024-08-31
80,100 GBP2023-08-31
Property, Plant & Equipment
4,265,717 GBP2024-08-31
3,675,180 GBP2023-08-31
Fixed Assets
4,319,117 GBP2024-08-31
3,755,280 GBP2023-08-31
Total Inventories
25,000 GBP2024-08-31
25,000 GBP2023-08-31
Debtors
365,883 GBP2024-08-31
286,981 GBP2023-08-31
Cash at bank and in hand
789,082 GBP2024-08-31
857,695 GBP2023-08-31
Current Assets
1,179,965 GBP2024-08-31
1,169,676 GBP2023-08-31
Creditors
Current
638,050 GBP2024-08-31
601,846 GBP2023-08-31
Net Current Assets/Liabilities
541,915 GBP2024-08-31
567,830 GBP2023-08-31
Total Assets Less Current Liabilities
4,861,032 GBP2024-08-31
4,323,110 GBP2023-08-31
Creditors
Non-current
-118,333 GBP2024-08-31
-227,778 GBP2023-08-31
Net Assets/Liabilities
4,066,574 GBP2024-08-31
3,485,516 GBP2023-08-31
Equity
Called up share capital
50,000 GBP2024-08-31
50,000 GBP2023-08-31
Capital redemption reserve
50,000 GBP2024-08-31
50,000 GBP2023-08-31
Retained earnings (accumulated losses)
3,966,574 GBP2024-08-31
3,385,516 GBP2023-08-31
Equity
4,066,574 GBP2024-08-31
3,485,516 GBP2023-08-31
Average Number of Employees
882023-09-01 ~ 2024-08-31
762022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
267,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
213,600 GBP2024-08-31
186,900 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
26,700 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Net goodwill
53,400 GBP2024-08-31
80,100 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,295,062 GBP2024-08-31
1,070,649 GBP2023-08-31
Improvements to leasehold property
38,660 GBP2024-08-31
38,660 GBP2023-08-31
Plant and equipment
115,744 GBP2024-08-31
156,559 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-68,795 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
13,237 GBP2024-08-31
11,691 GBP2023-08-31
Plant and equipment
71,029 GBP2024-08-31
130,515 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,546 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
9,309 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-68,795 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
1,295,062 GBP2024-08-31
1,070,649 GBP2023-08-31
Improvements to leasehold property
25,423 GBP2024-08-31
26,969 GBP2023-08-31
Plant and equipment
44,715 GBP2024-08-31
26,044 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,806,107 GBP2024-08-31
5,816,037 GBP2023-08-31
Motor vehicles
270,206 GBP2024-08-31
169,906 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
8,525,779 GBP2024-08-31
7,251,811 GBP2023-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-32,125 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-100,920 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,069,415 GBP2024-08-31
3,364,918 GBP2023-08-31
Motor vehicles
106,381 GBP2024-08-31
69,507 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,260,062 GBP2024-08-31
3,576,631 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
727,202 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
36,874 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
774,931 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-22,705 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-91,500 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
2,736,692 GBP2024-08-31
2,451,119 GBP2023-08-31
Motor vehicles
163,825 GBP2024-08-31
100,399 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
122,118 GBP2024-08-31
65,430 GBP2023-08-31
Other Debtors
Current
20,000 GBP2024-08-31
20,300 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
98,308 GBP2024-08-31
121,348 GBP2023-08-31
Prepayments
Current
125,457 GBP2024-08-31
79,903 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
365,883 GBP2024-08-31
286,981 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
187,222 GBP2024-08-31
259,444 GBP2023-08-31
Trade Creditors/Trade Payables
Current
192,802 GBP2024-08-31
167,672 GBP2023-08-31
Corporation Tax Payable
Current
230,467 GBP2024-08-31
148,789 GBP2023-08-31
Other Creditors
Current
19,462 GBP2024-08-31
20,772 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
3,522 GBP2024-08-31
Accrued Liabilities
Current
4,575 GBP2024-08-31
5,169 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
118,333 GBP2024-08-31
227,778 GBP2023-08-31