Intangible Assets
1,223,630 GBP2023-12-31
1,398,434 GBP2022-12-31
Property, Plant & Equipment
39,988 GBP2023-12-31
99,091 GBP2022-12-31
Fixed Assets - Investments
56,839 GBP2023-12-31
56,839 GBP2022-12-31
Fixed Assets
1,320,457 GBP2023-12-31
1,554,364 GBP2022-12-31
Debtors
2,273,927 GBP2023-12-31
1,983,677 GBP2022-12-31
Cash at bank and in hand
1,505,235 GBP2023-12-31
823,570 GBP2022-12-31
Current Assets
3,779,162 GBP2023-12-31
2,807,247 GBP2022-12-31
Net Assets/Liabilities
3,089,890 GBP2023-12-31
3,018,914 GBP2022-12-31
Equity
Called up share capital
1,004 GBP2023-12-31
1,004 GBP2022-12-31
1,004 GBP2021-12-31
Share premium
5,496 GBP2023-12-31
5,496 GBP2022-12-31
5,496 GBP2021-12-31
Retained earnings (accumulated losses)
3,083,390 GBP2023-12-31
3,012,414 GBP2022-12-31
3,114,595 GBP2021-12-31
Profit/Loss
1,287,956 GBP2023-01-01 ~ 2023-12-31
784,799 GBP2022-01-01 ~ 2022-12-31
Equity
3,089,890 GBP2023-12-31
Average Number of Employees
722023-01-01 ~ 2023-12-31
782022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,748,042 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
524,412 GBP2023-12-31
349,608 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
174,804 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
1,223,630 GBP2023-12-31
1,398,434 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
256,911 GBP2023-12-31
373,676 GBP2022-12-31
Plant and equipment
12,638 GBP2023-12-31
12,638 GBP2022-12-31
Furniture and fittings
111,806 GBP2023-12-31
151,253 GBP2022-12-31
Computers
156,738 GBP2023-12-31
156,785 GBP2022-12-31
Motor vehicles
7,322 GBP2023-12-31
7,322 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
545,415 GBP2023-12-31
701,674 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-39,447 GBP2023-01-01 ~ 2023-12-31
Computers
-4,702 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-160,914 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
254,064 GBP2023-12-31
331,395 GBP2022-12-31
Plant and equipment
11,380 GBP2023-12-31
10,961 GBP2022-12-31
Furniture and fittings
80,262 GBP2023-12-31
98,589 GBP2022-12-31
Computers
152,399 GBP2023-12-31
154,316 GBP2022-12-31
Motor vehicles
7,322 GBP2023-12-31
7,322 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
505,427 GBP2023-12-31
602,583 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
20,245 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
419 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,536 GBP2023-01-01 ~ 2023-12-31
Computers
2,785 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,985 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-25,863 GBP2023-01-01 ~ 2023-12-31
Computers
-4,702 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-128,141 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,847 GBP2023-12-31
42,281 GBP2022-12-31
Plant and equipment
1,258 GBP2023-12-31
1,677 GBP2022-12-31
Furniture and fittings
31,544 GBP2023-12-31
52,664 GBP2022-12-31
Computers
4,339 GBP2023-12-31
2,469 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Amounts invested in assets
56,839 GBP2023-12-31
56,839 GBP2022-12-31
Trade Debtors/Trade Receivables
678,125 GBP2023-12-31
1,060,513 GBP2022-12-31
Other Debtors
Current
385,024 GBP2023-12-31
139,285 GBP2022-12-31
Prepayments/Accrued Income
Current
583,041 GBP2023-12-31
166,546 GBP2022-12-31
Corporation Tax Payable
Current
90,396 GBP2023-12-31
39,581 GBP2022-12-31
Other Creditors
Current
224,760 GBP2023-12-31
7,920 GBP2022-12-31
Creditors
Current
1,927,241 GBP2023-12-31
1,208,664 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
380 shares2023-12-31
380 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
380 shares2023-12-31
380 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
240 shares2023-12-31
240 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3 shares2023-12-31
3 shares2022-12-31