Intangible Assets
Goodwill
1,048,826 GBP2024-12-31
1,223,630 GBP2023-12-31
Property, Plant & Equipment
98,480 GBP2024-12-31
39,988 GBP2023-12-31
Fixed Assets - Investments
56,839 GBP2024-12-31
56,839 GBP2023-12-31
Fixed Assets
1,204,145 GBP2024-12-31
1,320,457 GBP2023-12-31
Debtors
2,286,380 GBP2024-12-31
2,273,927 GBP2023-12-31
Cash at bank and in hand
2,236,744 GBP2024-12-31
1,505,235 GBP2023-12-31
Current Assets
4,523,124 GBP2024-12-31
3,779,162 GBP2023-12-31
Net Current Assets/Liabilities
2,411,940 GBP2024-12-31
1,851,921 GBP2023-12-31
Total Assets Less Current Liabilities
3,616,085 GBP2024-12-31
3,172,378 GBP2023-12-31
Net Assets/Liabilities
3,588,437 GBP2024-12-31
3,089,890 GBP2023-12-31
Equity
Called up share capital
1,004 GBP2024-12-31
1,004 GBP2023-12-31
1,004 GBP2022-12-31
Share premium
5,496 GBP2024-12-31
5,496 GBP2023-12-31
5,496 GBP2022-12-31
Retained earnings (accumulated losses)
3,581,937 GBP2024-12-31
3,083,390 GBP2023-12-31
3,012,414 GBP2022-12-31
Profit/Loss
1,845,527 GBP2024-01-01 ~ 2024-12-31
1,287,956 GBP2023-01-01 ~ 2023-12-31
Equity
3,588,437 GBP2024-12-31
3,089,890 GBP2023-12-31
Average Number of Employees
792024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Wages/Salaries
3,859,422 GBP2024-01-01 ~ 2024-12-31
3,458,340 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
233,216 GBP2024-01-01 ~ 2024-12-31
202,152 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,502,670 GBP2024-01-01 ~ 2024-12-31
4,024,862 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,748,042 GBP2024-12-31
1,748,042 GBP2023-12-31
Development expenditure
157,106 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
1,905,148 GBP2024-12-31
1,748,042 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
699,216 GBP2024-12-31
524,412 GBP2023-12-31
Development expenditure
157,106 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
856,322 GBP2024-12-31
524,412 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
174,804 GBP2024-01-01 ~ 2024-12-31
Development expenditure
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
174,804 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
1,048,826 GBP2024-12-31
1,223,630 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
311,337 GBP2024-12-31
256,911 GBP2023-12-31
Plant and equipment
11,250 GBP2024-12-31
12,638 GBP2023-12-31
Furniture and fittings
129,306 GBP2024-12-31
111,806 GBP2023-12-31
Computers
118,970 GBP2024-12-31
156,738 GBP2023-12-31
Motor vehicles
7,322 GBP2024-12-31
7,322 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
578,185 GBP2024-12-31
545,415 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,092 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-54,733 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-58,381 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
259,658 GBP2024-12-31
254,064 GBP2023-12-31
Plant and equipment
10,131 GBP2024-12-31
11,380 GBP2023-12-31
Furniture and fittings
98,444 GBP2024-12-31
80,262 GBP2023-12-31
Computers
104,150 GBP2024-12-31
152,399 GBP2023-12-31
Motor vehicles
7,322 GBP2024-12-31
7,322 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
479,705 GBP2024-12-31
505,427 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,150 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
843 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,001 GBP2024-01-01 ~ 2024-12-31
Computers
4,015 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,009 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,092 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-54,733 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,381 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
51,679 GBP2024-12-31
2,847 GBP2023-12-31
Plant and equipment
1,119 GBP2024-12-31
1,258 GBP2023-12-31
Furniture and fittings
30,862 GBP2024-12-31
31,544 GBP2023-12-31
Computers
14,820 GBP2024-12-31
4,339 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Investments in Subsidiaries
56,839 GBP2024-12-31
56,839 GBP2023-12-31
Trade Debtors/Trade Receivables
680,347 GBP2024-12-31
678,125 GBP2023-12-31
Other Debtors
Current
284,108 GBP2024-12-31
385,024 GBP2023-12-31
Prepayments/Accrued Income
Current
376,059 GBP2024-12-31
583,041 GBP2023-12-31
Corporation Tax Payable
Current
284,692 GBP2024-12-31
90,396 GBP2023-12-31
Other Creditors
Current
445,759 GBP2024-12-31
224,760 GBP2023-12-31
Creditors
Current
2,111,184 GBP2024-12-31
1,927,241 GBP2023-12-31
Bank Borrowings
77,273 GBP2024-12-31
131,818 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
54,545 GBP2024-12-31
54,545 GBP2023-12-31
Non-current, Amounts falling due after one year
22,728 GBP2024-12-31
77,273 GBP2023-12-31