Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Intangible Assets
7,465 GBP2024-12-31
22,518 GBP2023-12-31
Property, Plant & Equipment
13,026 GBP2024-12-31
24,544 GBP2023-12-31
Fixed Assets - Investments
5,002 GBP2024-12-31
5,002 GBP2023-12-31
Fixed Assets
25,493 GBP2024-12-31
52,064 GBP2023-12-31
Debtors
Current
3,605,847 GBP2024-12-31
3,789,503 GBP2023-12-31
Cash at bank and in hand
294,496 GBP2024-12-31
555,207 GBP2023-12-31
Current Assets
3,900,343 GBP2024-12-31
4,344,710 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,313,140 GBP2023-12-31
Net Current Assets/Liabilities
332,253 GBP2024-12-31
31,570 GBP2023-12-31
Total Assets Less Current Liabilities
357,746 GBP2024-12-31
83,634 GBP2023-12-31
Equity
Called up share capital
120 GBP2024-12-31
106 GBP2023-12-31
105 GBP2023-01-01
Share premium
1,429,022 GBP2024-12-31
9,345 GBP2023-12-31
9,345 GBP2023-01-01
Other miscellaneous reserve
28,706 GBP2024-12-31
Retained earnings (accumulated losses)
-1,105,634 GBP2024-12-31
68,651 GBP2023-12-31
318,770 GBP2023-01-01
Equity
352,214 GBP2024-12-31
78,102 GBP2023-12-31
328,220 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,174,285 GBP2024-01-01 ~ 2024-12-31
-250,119 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
14 GBP2024-01-01 ~ 2024-12-31
1 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,419,691 GBP2024-01-01 ~ 2024-12-31
1 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
116,175 GBP2024-12-31
116,175 GBP2023-12-31
Furniture and fittings
51,271 GBP2024-12-31
51,271 GBP2023-12-31
Computers
28,876 GBP2024-12-31
28,876 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
196,322 GBP2024-12-31
196,322 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
112,642 GBP2023-12-31
Furniture and fittings
49,794 GBP2023-12-31
Computers
9,342 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
171,778 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,533 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
788 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
7,197 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
11,518 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
116,175 GBP2024-12-31
Furniture and fittings
50,582 GBP2024-12-31
Computers
16,539 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
183,296 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
689 GBP2024-12-31
1,477 GBP2023-12-31
Computers
12,337 GBP2024-12-31
19,534 GBP2023-12-31
Plant and equipment
3,533 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
596,758 GBP2024-12-31
552,178 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,531,059 GBP2024-12-31
2,722,792 GBP2023-12-31
Other Debtors
Current
36,391 GBP2024-12-31
11,549 GBP2023-12-31
Prepayments/Accrued Income
Current
441,639 GBP2024-12-31
502,984 GBP2023-12-31
Trade Creditors/Trade Payables
Current
123,782 GBP2024-12-31
198,536 GBP2023-12-31
Amounts owed to group undertakings
Current
2,551,259 GBP2024-12-31
3,064,482 GBP2023-12-31
Corporation Tax Payable
Current
219,653 GBP2024-12-31
78,285 GBP2023-12-31
Taxation/Social Security Payable
Current
197,011 GBP2024-12-31
70,139 GBP2023-12-31
Other Creditors
Current
-274 GBP2024-12-31
63,986 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
476,659 GBP2024-12-31
837,712 GBP2023-12-31
Creditors
Current
3,568,090 GBP2024-12-31
4,313,140 GBP2023-12-31
Net Deferred Tax Liability/Asset
-5,532 GBP2024-12-31
-5,532 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,532 GBP2024-12-31
-5,532 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,974,691 shares2024-12-31
10,555,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.000012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,435 GBP2024-12-31
97,435 GBP2023-12-31
Between one and five year
64,957 GBP2024-12-31
162,392 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
162,392 GBP2024-12-31
259,827 GBP2023-12-31