Cost of Sales
-45,084,757 GBP2023-11-01 ~ 2024-10-31
-46,474,600 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,242,421 GBP2023-11-01 ~ 2024-10-31
-2,108,616 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,179,608 GBP2023-11-01 ~ 2024-10-31
2,037,620 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
882,498 GBP2023-11-01 ~ 2024-10-31
1,580,435 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Other
58,699 GBP2024-10-31
76,197 GBP2023-10-31
Property, Plant & Equipment
1,557,531 GBP2024-10-31
1,393,398 GBP2023-10-31
Fixed Assets - Investments
134,323 GBP2024-10-31
114,796 GBP2023-10-31
Fixed Assets
1,750,553 GBP2024-10-31
1,584,391 GBP2023-10-31
Debtors
7,180,569 GBP2024-10-31
6,083,897 GBP2023-10-31
Cash at bank and in hand
134,667 GBP2024-10-31
71,547 GBP2023-10-31
Current Assets
14,651,776 GBP2024-10-31
14,551,249 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-9,105,757 GBP2024-10-31
-9,498,145 GBP2023-10-31
Net Current Assets/Liabilities
5,546,019 GBP2024-10-31
5,053,104 GBP2023-10-31
Total Assets Less Current Liabilities
7,296,572 GBP2024-10-31
6,637,495 GBP2023-10-31
Net Assets/Liabilities
6,754,866 GBP2024-10-31
6,147,368 GBP2023-10-31
Equity
Called up share capital
2 GBP2024-10-31
2 GBP2023-10-31
2 GBP2022-10-31
Retained earnings (accumulated losses)
6,754,864 GBP2024-10-31
6,147,366 GBP2023-10-31
4,876,931 GBP2022-10-31
Equity
6,754,866 GBP2024-10-31
6,147,368 GBP2023-10-31
4,876,933 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
882,498 GBP2023-11-01 ~ 2024-10-31
1,580,435 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-275,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-275,000 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
21,750 GBP2023-11-01 ~ 2024-10-31
21,000 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
262023-11-01 ~ 2024-10-31
232022-11-01 ~ 2023-10-31
Wages/Salaries
997,762 GBP2023-11-01 ~ 2024-10-31
835,189 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,766 GBP2023-11-01 ~ 2024-10-31
20,972 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,133,152 GBP2023-11-01 ~ 2024-10-31
942,678 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
117,687 GBP2023-11-01 ~ 2024-10-31
16,892 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,372 GBP2023-11-01 ~ 2024-10-31
44,574 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,259,497 GBP2024-10-31
1,151,683 GBP2023-10-31
Plant and equipment
137,185 GBP2024-10-31
95,500 GBP2023-10-31
Furniture and fittings
389,977 GBP2024-10-31
348,498 GBP2023-10-31
Computers
160,328 GBP2024-10-31
149,302 GBP2023-10-31
Motor vehicles
507,194 GBP2024-10-31
363,470 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,454,181 GBP2024-10-31
2,108,453 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
432,264 GBP2024-10-31
372,435 GBP2023-10-31
Plant and equipment
32,065 GBP2024-10-31
12,733 GBP2023-10-31
Furniture and fittings
174,389 GBP2024-10-31
141,764 GBP2023-10-31
Computers
122,429 GBP2024-10-31
106,812 GBP2023-10-31
Motor vehicles
135,503 GBP2024-10-31
81,311 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
896,650 GBP2024-10-31
715,055 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
59,829 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
19,332 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
32,625 GBP2023-11-01 ~ 2024-10-31
Computers
15,617 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
54,192 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,595 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Improvements to leasehold property
827,233 GBP2024-10-31
779,248 GBP2023-10-31
Plant and equipment
105,120 GBP2024-10-31
82,767 GBP2023-10-31
Furniture and fittings
215,588 GBP2024-10-31
206,734 GBP2023-10-31
Computers
37,899 GBP2024-10-31
42,490 GBP2023-10-31
Motor vehicles
371,691 GBP2024-10-31
282,159 GBP2023-10-31
Intangible Assets - Gross Cost
Goodwill
500,000 GBP2024-10-31
500,000 GBP2023-10-31
Patents/Trademarks/Licences/Concessions
145,367 GBP2024-10-31
142,014 GBP2023-10-31
Intangible Assets - Gross Cost
645,367 GBP2024-10-31
642,014 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
500,000 GBP2024-10-31
500,000 GBP2023-10-31
Patents/Trademarks/Licences/Concessions
86,668 GBP2024-10-31
65,817 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
586,668 GBP2024-10-31
565,817 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-11-01 ~ 2024-10-31
Patents/Trademarks/Licences/Concessions
20,851 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
20,851 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Goodwill
0 GBP2024-10-31
0 GBP2023-10-31
Patents/Trademarks/Licences/Concessions
58,699 GBP2024-10-31
76,197 GBP2023-10-31
Intangible Assets
58,699 GBP2024-10-31
76,197 GBP2023-10-31
Other Investments Other Than Loans
Non-current
134,323 GBP2024-10-31
114,796 GBP2023-10-31
Finished Goods/Goods for Resale
7,336,540 GBP2024-10-31
8,395,805 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
4,817,214 GBP2024-10-31
3,852,208 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
25,895 GBP2024-10-31
12,282 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,723,078 GBP2024-10-31
1,799,843 GBP2023-10-31
Other Debtors
Current
142,757 GBP2024-10-31
152,488 GBP2023-10-31
Prepayments/Accrued Income
Current
471,625 GBP2024-10-31
267,076 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
7,180,569 GBP2024-10-31
6,083,897 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
4,077,258 GBP2024-10-31
5,325,128 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
45,253 GBP2024-10-31
26,536 GBP2023-10-31
Trade Creditors/Trade Payables
Current
3,343,942 GBP2024-10-31
3,031,963 GBP2023-10-31
Corporation Tax Payable
Current
316,241 GBP2024-10-31
419,314 GBP2023-10-31
Other Taxation & Social Security Payable
Current
483,495 GBP2024-10-31
530,535 GBP2023-10-31
Other Creditors
Current
794,535 GBP2024-10-31
6,096 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
45,033 GBP2024-10-31
158,573 GBP2023-10-31
Creditors
Current
9,105,757 GBP2024-10-31
9,498,145 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
298,871 GBP2024-10-31
242,920 GBP2023-10-31
Bank Overdrafts
4,077,258 GBP2024-10-31
5,325,128 GBP2023-10-31
Total Borrowings
Current
4,077,258 GBP2024-10-31
5,325,128 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
45,253 GBP2024-10-31
26,536 GBP2023-10-31
Minimum gross finance lease payments owing
344,124 GBP2024-10-31
269,456 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,320 GBP2024-10-31
51,924 GBP2023-10-31
Between two and five year
0 GBP2024-10-31
6,883 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
36,320 GBP2024-10-31
58,807 GBP2023-10-31