Turnover/Revenue
1,049,146 GBP2021-04-01 ~ 2022-03-31
838,709 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-681,199 GBP2021-04-01 ~ 2022-03-31
-621,455 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
372,147 GBP2021-04-01 ~ 2022-03-31
221,454 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
299,134 GBP2021-04-01 ~ 2022-03-31
177,612 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
15,354 GBP2022-03-31
8,498 GBP2021-03-31
Debtors
107,286 GBP2022-03-31
149,528 GBP2021-03-31
Cash at bank and in hand
742,913 GBP2022-03-31
510,942 GBP2021-03-31
Current Assets
850,199 GBP2022-03-31
660,470 GBP2021-03-31
Net Current Assets/Liabilities
680,320 GBP2022-03-31
475,737 GBP2021-03-31
Total Assets Less Current Liabilities
695,674 GBP2022-03-31
484,235 GBP2021-03-31
Net Assets/Liabilities
691,964 GBP2022-03-31
482,830 GBP2021-03-31
Equity
Called up share capital
4,000 GBP2022-03-31
4,000 GBP2021-03-31
4,000 GBP2020-03-31
Capital redemption reserve
1,000 GBP2022-03-31
1,000 GBP2021-03-31
Retained earnings (accumulated losses)
686,964 GBP2022-03-31
477,830 GBP2021-03-31
482,178 GBP2020-03-31
Equity
691,964 GBP2022-03-31
482,830 GBP2021-03-31
487,178 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
299,134 GBP2021-04-01 ~ 2022-03-31
177,612 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-181,960 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
-90,000 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
8,000 GBP2021-04-01 ~ 2022-03-31
6,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,115 GBP2021-04-01 ~ 2022-03-31
5,320 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
122021-04-01 ~ 2022-03-31
92020-04-01 ~ 2021-03-31
Wages/Salaries
361,558 GBP2021-04-01 ~ 2022-03-31
295,551 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
83,226 GBP2021-04-01 ~ 2022-03-31
43,518 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,516 GBP2021-04-01 ~ 2022-03-31
127,518 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
475,300 GBP2021-04-01 ~ 2022-03-31
466,587 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
8,040 GBP2021-04-01 ~ 2022-03-31
16,080 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,305 GBP2021-04-01 ~ 2022-03-31
1,936 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Goodwill
350,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
350,000 GBP2021-03-31
Intangible Assets
Goodwill
0 GBP2022-03-31
0 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
37,994 GBP2022-03-31
26,023 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
22,640 GBP2022-03-31
17,525 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,115 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Furniture and fittings
15,354 GBP2022-03-31
8,498 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
83,838 GBP2022-03-31
57,365 GBP2021-03-31
Other Debtors
Current
15,976 GBP2022-03-31
86,883 GBP2021-03-31
Prepayments/Accrued Income
Current
7,472 GBP2022-03-31
5,280 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
107,286 GBP2022-03-31
149,528 GBP2021-03-31
Corporation Tax Payable
Current
70,723 GBP2022-03-31
41,921 GBP2021-03-31
Other Taxation & Social Security Payable
Current
54,086 GBP2022-03-31
37,607 GBP2021-03-31
Other Creditors
Current
0 GBP2022-03-31
90,000 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
45,070 GBP2022-03-31
15,205 GBP2021-03-31
Equity
Called up share capital
4,000 GBP2022-03-31
4,000 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,392 GBP2022-03-31
25,718 GBP2021-03-31
Between two and five year
113,894 GBP2022-03-31
113,894 GBP2021-03-31
More than five year
0 GBP2022-03-31
29,392 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
143,286 GBP2022-03-31
169,004 GBP2021-03-31