43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
43,322,631 GBP2023-01-01 ~ 2023-12-31
46,283,445 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-27,763,754 GBP2023-01-01 ~ 2023-12-31
-28,740,812 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
15,558,877 GBP2023-01-01 ~ 2023-12-31
17,542,633 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,987,357 GBP2023-01-01 ~ 2023-12-31
-4,320,561 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
11,619,520 GBP2023-01-01 ~ 2023-12-31
13,280,919 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
45,963 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
11,665,483 GBP2023-01-01 ~ 2023-12-31
13,280,919 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
8,908,138 GBP2023-01-01 ~ 2023-12-31
10,747,313 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
8,908,138 GBP2023-01-01 ~ 2023-12-31
10,747,313 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
20,540 GBP2023-12-31
24,429 GBP2022-12-31
Total Inventories
903,328 GBP2023-12-31
1,081,278 GBP2022-12-31
Debtors
2,348,509 GBP2023-12-31
1,474,302 GBP2022-12-31
Cash at bank and in hand
29,344,208 GBP2023-12-31
22,943,574 GBP2022-12-31
Current Assets
32,596,045 GBP2023-12-31
25,499,154 GBP2022-12-31
Net Current Assets/Liabilities
26,911,334 GBP2023-12-31
18,389,307 GBP2022-12-31
Total Assets Less Current Liabilities
26,931,874 GBP2023-12-31
18,413,736 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
300 GBP2021-12-31
Retained earnings (accumulated losses)
26,931,574 GBP2023-12-31
18,413,436 GBP2022-12-31
8,380,123 GBP2021-12-31
Equity
26,931,874 GBP2023-12-31
18,413,736 GBP2022-12-31
8,380,423 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-390,000 GBP2023-01-01 ~ 2023-12-31
-714,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-390,000 GBP2023-01-01 ~ 2023-12-31
-714,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,908,138 GBP2023-01-01 ~ 2023-12-31
10,747,313 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,976,531 GBP2023-01-01 ~ 2023-12-31
4,788,043 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
184,238 GBP2023-01-01 ~ 2023-12-31
210,996 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,160,769 GBP2023-01-01 ~ 2023-12-31
4,999,039 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
942023-01-01 ~ 2023-12-31
1212022-01-01 ~ 2022-12-31
Director Remuneration
155,382 GBP2023-01-01 ~ 2023-12-31
141,746 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,589 GBP2023-01-01 ~ 2023-12-31
8,143 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
2,757,345 GBP2023-01-01 ~ 2023-12-31
2,533,606 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
2,743,722 GBP2023-01-01 ~ 2023-12-31
2,523,375 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,870 GBP2023-12-31
46,870 GBP2022-12-31
Furniture and fittings
60,879 GBP2023-12-31
58,179 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
107,749 GBP2023-12-31
105,049 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,911 GBP2023-12-31
36,258 GBP2022-12-31
Furniture and fittings
48,298 GBP2023-12-31
44,362 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,209 GBP2023-12-31
80,620 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,653 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,936 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,589 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
7,959 GBP2023-12-31
10,612 GBP2022-12-31
Furniture and fittings
12,581 GBP2023-12-31
13,817 GBP2022-12-31
Merchandise
282,186 GBP2023-12-31
518,086 GBP2022-12-31
Value of work in progress
621,142 GBP2023-12-31
563,192 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,215,424 GBP2023-12-31
1,337,541 GBP2022-12-31
Other Debtors
Current
24,038 GBP2023-12-31
28,038 GBP2022-12-31
Prepayments/Accrued Income
Current
109,047 GBP2023-12-31
108,723 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,348,509 GBP2023-12-31
1,474,302 GBP2022-12-31
Trade Creditors/Trade Payables
Current
663,092 GBP2023-12-31
1,529,587 GBP2022-12-31
Corporation Tax Payable
Current
2,172,495 GBP2023-12-31
1,928,460 GBP2022-12-31
Other Taxation & Social Security Payable
Current
341,902 GBP2023-12-31
1,816,676 GBP2022-12-31
Accrued Liabilities
Current
2,507,222 GBP2023-12-31
1,835,124 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
335,000 GBP2023-12-31
502,500 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
8,908,138 GBP2023-01-01 ~ 2023-12-31