32990 - Other Manufacturing N.e.c.
Average Number of Employees
562022-03-01 ~ 2023-02-28
862021-03-01 ~ 2022-02-28
Intangible Assets
10,165,192 GBP2023-02-28
10,845,894 GBP2022-02-28
Property, Plant & Equipment
178,934 GBP2023-02-28
334,289 GBP2022-02-28
Fixed Assets - Investments
30,405 GBP2023-02-28
30,405 GBP2022-02-28
Fixed Assets
10,374,531 GBP2023-02-28
11,210,588 GBP2022-02-28
Total Inventories
3,085,995 GBP2023-02-28
4,638,286 GBP2022-02-28
Debtors
Current
11,964,602 GBP2023-02-28
3,822,455 GBP2022-02-28
Cash at bank and in hand
30,894 GBP2023-02-28
17,509 GBP2022-02-28
Current Assets
15,081,491 GBP2023-02-28
8,478,250 GBP2022-02-28
Creditors
Current, Amounts falling due within one year
-15,060,547 GBP2023-02-28
-11,967,058 GBP2022-02-28
Net Current Assets/Liabilities
20,944 GBP2023-02-28
-3,488,808 GBP2022-02-28
Total Assets Less Current Liabilities
10,395,475 GBP2023-02-28
7,721,780 GBP2022-02-28
Creditors
Non-current, Amounts falling due after one year
-768,880 GBP2023-02-28
-1,123,548 GBP2022-02-28
Equity
Called up share capital
47,105 GBP2023-02-28
47,105 GBP2022-02-28
47,105 GBP2021-03-01
Share premium
463,862 GBP2023-02-28
463,862 GBP2022-02-28
463,862 GBP2021-03-01
Retained earnings (accumulated losses)
7,027,822 GBP2023-02-28
4,717,330 GBP2022-02-28
2,314,910 GBP2021-03-01
Equity
7,539,326 GBP2023-02-28
5,228,834 GBP2022-02-28
2,826,414 GBP2021-03-01
Profit/Loss
Retained earnings (accumulated losses)
2,310,492 GBP2022-03-01 ~ 2023-02-28
2,402,420 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
2,310,492 GBP2022-03-01 ~ 2023-02-28
2,402,420 GBP2021-03-01 ~ 2022-02-28
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,957,271 GBP2023-02-28
2,476,221 GBP2022-02-28
Development expenditure
16,770,178 GBP2023-02-28
15,358,350 GBP2022-02-28
Intangible Assets - Gross Cost
19,881,950 GBP2023-02-28
17,989,072 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,928,583 GBP2023-02-28
1,674,817 GBP2022-02-28
Development expenditure
7,710,761 GBP2023-02-28
5,414,169 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
9,716,758 GBP2023-02-28
7,143,178 GBP2022-02-28
Intangible Assets - Increase From Amortisation Charge for Year
2,573,580 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,028,688 GBP2023-02-28
801,404 GBP2022-02-28
Development expenditure
9,059,417 GBP2023-02-28
9,944,181 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Office equipment
1,071,527 GBP2023-02-28
1,071,527 GBP2022-02-28
Computers
360,302 GBP2023-02-28
360,302 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
1,753,980 GBP2023-02-28
1,753,980 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,003,884 GBP2022-02-28
Computers
285,867 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,419,691 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
45,530 GBP2022-03-01 ~ 2023-02-28
Computers, Owned/Freehold
35,468 GBP2022-03-01 ~ 2023-02-28
Owned/Freehold
155,355 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,049,414 GBP2023-02-28
Computers
321,335 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,575,046 GBP2023-02-28
Property, Plant & Equipment
Office equipment
22,113 GBP2023-02-28
67,643 GBP2022-02-28
Computers
38,967 GBP2023-02-28
74,435 GBP2022-02-28
Raw materials and consumables
1,192,481 GBP2023-02-28
1,542,075 GBP2022-02-28
Finished Goods/Goods for Resale
1,893,514 GBP2023-02-28
3,096,211 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
1,168,033 GBP2023-02-28
1,093,675 GBP2022-02-28
Amounts Owed by Group Undertakings
Current
4,780,598 GBP2023-02-28
Other Debtors
Current
100,359 GBP2023-02-28
139,940 GBP2022-02-28
Prepayments/Accrued Income
Current
5,581,995 GBP2023-02-28
2,229,744 GBP2022-02-28
Amount of corporation tax that is recoverable
Current
333,617 GBP2023-02-28
359,096 GBP2022-02-28
Trade Creditors/Trade Payables
Current
2,408,892 GBP2023-02-28
2,911,150 GBP2022-02-28
Amounts owed to group undertakings
Current
8,757,432 GBP2023-02-28
4,885,458 GBP2022-02-28
Taxation/Social Security Payable
Current
599,361 GBP2023-02-28
823,557 GBP2022-02-28
Other Creditors
Current
1,213,156 GBP2023-02-28
979,594 GBP2022-02-28
Accrued Liabilities/Deferred Income
Current
2,081,706 GBP2023-02-28
2,367,299 GBP2022-02-28
Creditors
Current
15,060,547 GBP2023-02-28
11,967,058 GBP2022-02-28
Non-current
768,880 GBP2023-02-28
1,123,548 GBP2022-02-28
Net Deferred Tax Liability/Asset
2,087,269 GBP2023-02-28
1,369,398 GBP2022-02-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-717,871 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
2,165,611 GBP2023-02-28
2,364,589 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,710,485 shares2023-02-28
4,710,485 shares2022-02-28
Par Value of Share
Class 1 ordinary share
0.012022-03-01 ~ 2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
829,841 GBP2023-02-28
789,570 GBP2022-02-28
Between one and five year
297,920 GBP2023-02-28
321,900 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,127,761 GBP2023-02-28
1,111,470 GBP2022-02-28