77400 - Leasing Of Intellectual Property And Similar Products, Except Copyright Works
Average Number of Employees
02024-01-01 ~ 2024-12-31
882023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
677,205 GBP2024-12-31
761,354 GBP2023-12-31
Fixed Assets
677,205 GBP2024-12-31
761,354 GBP2023-12-31
Debtors
11,440 GBP2024-12-31
254,619 GBP2023-12-31
Cash at bank and in hand
39,004 GBP2024-12-31
143,993 GBP2023-12-31
Current Assets
50,444 GBP2024-12-31
398,612 GBP2023-12-31
Creditors
Current
182,061 GBP2024-12-31
566,513 GBP2023-12-31
Net Current Assets/Liabilities
-131,617 GBP2024-12-31
-167,901 GBP2023-12-31
Total Assets Less Current Liabilities
545,588 GBP2024-12-31
593,453 GBP2023-12-31
Net Assets/Liabilities
316,721 GBP2024-12-31
347,938 GBP2023-12-31
Equity
Called up share capital
102 GBP2024-12-31
102 GBP2023-12-31
Share premium
59,998 GBP2024-12-31
59,998 GBP2023-12-31
Retained earnings (accumulated losses)
256,621 GBP2024-12-31
287,838 GBP2023-12-31
Equity
316,721 GBP2024-12-31
347,938 GBP2023-12-31
Intangible Assets - Gross Cost
Net goodwill
93,000 GBP2023-12-31
Other than goodwill
15,142 GBP2023-12-31
Intangible Assets - Gross Cost
108,142 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
93,000 GBP2023-12-31
Other than goodwill
15,142 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
108,142 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
602,514 GBP2024-12-31
602,514 GBP2023-12-31
Plant and equipment
207,408 GBP2024-12-31
207,408 GBP2023-12-31
Furniture and fittings
222,430 GBP2024-12-31
222,430 GBP2023-12-31
Motor vehicles
24,339 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,032,352 GBP2024-12-31
1,056,691 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-24,339 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-24,339 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
133,652 GBP2024-12-31
77,053 GBP2023-12-31
Plant and equipment
121,281 GBP2024-12-31
111,711 GBP2023-12-31
Furniture and fittings
100,214 GBP2024-12-31
86,635 GBP2023-12-31
Motor vehicles
19,938 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
355,147 GBP2024-12-31
295,337 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
56,599 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
9,570 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,579 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
681 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,429 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,619 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,619 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
468,862 GBP2024-12-31
525,461 GBP2023-12-31
Plant and equipment
86,127 GBP2024-12-31
95,697 GBP2023-12-31
Furniture and fittings
122,216 GBP2024-12-31
135,795 GBP2023-12-31
Motor vehicles
4,401 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
60 GBP2024-12-31
28,113 GBP2023-12-31
Other Debtors
Current
204,178 GBP2023-12-31
Prepayments
Current
720 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
11,440 GBP2024-12-31
254,619 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
15,845 GBP2024-12-31
10,648 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
48,965 GBP2024-12-31
48,965 GBP2023-12-31
Trade Creditors/Trade Payables
Current
924 GBP2024-12-31
412,283 GBP2023-12-31
Corporation Tax Payable
Current
35,573 GBP2024-12-31
11,820 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
31,186 GBP2024-12-31
32,500 GBP2023-12-31
Accrued Liabilities
Current
3,850 GBP2024-12-31
19,450 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
10,205 GBP2024-12-31
10,648 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
120,465 GBP2024-12-31
169,429 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
679,999 GBP2024-12-31
750,833 GBP2023-12-31
Bank Borrowings
Secured
60,892 GBP2024-12-31
25,214 GBP2023-12-31
Total Borrowings
Secured
250,424 GBP2024-12-31
268,954 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,497 GBP2024-12-31
41,418 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
88 shares2024-12-31
Class 2 ordinary share
14 shares2024-12-31