Cost of Sales
-34,611,403 GBP2023-05-01 ~ 2024-04-30
-30,026,666 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-7,328,847 GBP2023-05-01 ~ 2024-04-30
-6,183,889 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
487,943 GBP2023-05-01 ~ 2024-04-30
109,291 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
3,281,073 GBP2023-05-01 ~ 2024-04-30
1,446,275 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,814,729 GBP2023-05-01 ~ 2024-04-30
1,271,283 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
2,814,729 GBP2023-05-01 ~ 2024-04-30
1,271,283 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
997,555 GBP2024-04-30
1,307,648 GBP2023-04-30
Debtors
15,256,176 GBP2024-04-30
14,343,218 GBP2023-04-30
Current
14,309,405 GBP2023-04-30
Cash at bank and in hand
3,151,684 GBP2024-04-30
8,615,566 GBP2023-04-30
Current Assets
18,587,115 GBP2024-04-30
23,057,182 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-16,340,592 GBP2024-04-30
-12,002,520 GBP2023-04-30
Net Current Assets/Liabilities
2,246,523 GBP2024-04-30
11,054,662 GBP2023-04-30
Total Assets Less Current Liabilities
3,244,078 GBP2024-04-30
12,362,310 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-104,080 GBP2024-04-30
-416,442 GBP2023-04-30
Net Assets/Liabilities
2,629,415 GBP2024-04-30
11,414,686 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-04-30
Retained earnings (accumulated losses)
2,629,315 GBP2024-04-30
11,414,586 GBP2023-04-30
10,143,303 GBP2022-04-30
Equity
2,629,415 GBP2024-04-30
11,414,686 GBP2023-04-30
10,143,403 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,814,729 GBP2023-05-01 ~ 2024-04-30
1,271,283 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-11,600,000 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
2242023-05-01 ~ 2024-04-30
2232022-05-01 ~ 2023-04-30
Wages/Salaries
7,660,701 GBP2023-05-01 ~ 2024-04-30
6,997,803 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
566,370 GBP2023-05-01 ~ 2024-04-30
614,338 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
8,988,137 GBP2023-05-01 ~ 2024-04-30
8,407,263 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
452,000 GBP2023-05-01 ~ 2024-04-30
571,784 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-94,600 GBP2023-05-01 ~ 2024-04-30
62,449 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
162,245 GBP2024-04-30
162,245 GBP2023-04-30
Plant and equipment
596,818 GBP2024-04-30
593,793 GBP2023-04-30
Computers
98,285 GBP2024-04-30
96,785 GBP2023-04-30
Motor vehicles
1,803,234 GBP2024-04-30
2,000,550 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,660,582 GBP2024-04-30
2,853,373 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-19,925 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-230,145 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-250,070 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
128,172 GBP2024-04-30
97,345 GBP2023-04-30
Plant and equipment
358,842 GBP2024-04-30
312,461 GBP2023-04-30
Computers
70,019 GBP2024-04-30
60,722 GBP2023-04-30
Motor vehicles
1,105,994 GBP2024-04-30
1,075,197 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,663,027 GBP2024-04-30
1,545,725 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
30,827 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
58,145 GBP2023-05-01 ~ 2024-04-30
Computers
9,297 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
232,779 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
331,048 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,764 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-201,982 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-213,746 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
34,073 GBP2024-04-30
64,900 GBP2023-04-30
Plant and equipment
237,976 GBP2024-04-30
281,332 GBP2023-04-30
Computers
28,266 GBP2024-04-30
36,063 GBP2023-04-30
Motor vehicles
697,240 GBP2024-04-30
925,353 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,898,871 GBP2024-04-30
3,642,156 GBP2023-04-30
Other Debtors
Current
4,668,967 GBP2024-04-30
4,679,602 GBP2023-04-30
Prepayments/Accrued Income
Current
89,148 GBP2024-04-30
5,325 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
15,256,176 GBP2024-04-30
14,309,405 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
289,329 GBP2024-04-30
353,688 GBP2023-04-30
Trade Creditors/Trade Payables
Current
3,842,084 GBP2024-04-30
2,755,780 GBP2023-04-30
Corporation Tax Payable
Current
560,923 GBP2024-04-30
112,544 GBP2023-04-30
Other Taxation & Social Security Payable
Current
1,594,884 GBP2024-04-30
1,248,136 GBP2023-04-30
Other Creditors
Current
322,841 GBP2024-04-30
156,846 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
9,730,531 GBP2024-04-30
7,375,526 GBP2023-04-30
Creditors
Current
16,340,592 GBP2024-04-30
12,002,520 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
104,080 GBP2024-04-30
416,442 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
289,329 GBP2024-04-30
353,688 GBP2023-04-30
Minimum gross finance lease payments owing
393,409 GBP2024-04-30
770,130 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
222,949 GBP2024-04-30
170,344 GBP2023-04-30
Between two and five year
840,996 GBP2024-04-30
190,326 GBP2023-04-30
More than five year
359,268 GBP2024-04-30
0 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,423,213 GBP2024-04-30
360,670 GBP2023-04-30