Cost of Sales
-861,000 GBP2022-10-01 ~ 2023-09-30
-185,000 GBP2021-09-01 ~ 2022-09-30
Administrative Expenses
-142,000 GBP2022-10-01 ~ 2023-09-30
-144,000 GBP2021-09-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
113,000 GBP2022-10-01 ~ 2023-09-30
119,000 GBP2021-09-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-180,000 GBP2022-10-01 ~ 2023-09-30
-197,000 GBP2021-09-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
168,000 GBP2022-10-01 ~ 2023-09-30
168,000 GBP2021-09-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-37,000 GBP2022-10-01 ~ 2023-09-30
-32,000 GBP2021-09-01 ~ 2022-09-30
Profit/Loss
131,000 GBP2022-10-01 ~ 2023-09-30
136,000 GBP2021-09-01 ~ 2022-09-30
Comprehensive Income/Expense
119,000 GBP2022-10-01 ~ 2023-09-30
583,000 GBP2021-09-01 ~ 2022-09-30
Debtors
Current
706,000 GBP2023-09-30
417,000 GBP2022-09-30
Cash at bank and in hand
623,000 GBP2023-09-30
492,000 GBP2022-09-30
Current Assets
3,427,000 GBP2023-09-30
3,151,000 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-568,000 GBP2023-09-30
-300,000 GBP2022-09-30
Net Current Assets/Liabilities
2,859,000 GBP2023-09-30
2,851,000 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-2,184,000 GBP2023-09-30
-2,295,000 GBP2022-09-30
Net Assets/Liabilities
675,000 GBP2023-09-30
556,000 GBP2022-09-30
Equity
Called up share capital
33,000 GBP2023-09-30
33,000 GBP2022-09-30
33,000 GBP2021-08-31
Retained earnings (accumulated losses)
653,000 GBP2023-09-30
522,000 GBP2022-09-30
394,000 GBP2021-08-31
Equity
675,000 GBP2023-09-30
556,000 GBP2022-09-30
-19,000 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
131,000 GBP2022-10-01 ~ 2023-09-30
136,000 GBP2021-09-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
131,000 GBP2022-10-01 ~ 2023-09-30
136,000 GBP2021-09-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-8,000 GBP2021-09-01 ~ 2022-09-30
Other Debtors
Current
137,000 GBP2022-09-30
Prepayments/Accrued Income
Current
255,000 GBP2023-09-30
76,000 GBP2022-09-30
Other Debtors
Non-current
2,094,000 GBP2023-09-30
2,241,000 GBP2022-09-30
Debtors
Non-current
2,094,000 GBP2023-09-30
2,242,000 GBP2022-09-30
Debtors
2,804,000 GBP2023-09-30
2,659,000 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
125,000 GBP2023-09-30
120,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
10,000 GBP2023-09-30
0 GBP2022-09-30
Corporation Tax Payable
Current
3,000 GBP2023-09-30
44,000 GBP2022-09-30
Other Taxation & Social Security Payable
Current
12,000 GBP2023-09-30
31,000 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
418,000 GBP2023-09-30
105,000 GBP2022-09-30
Creditors
Current
568,000 GBP2023-09-30
300,000 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
1,705,000 GBP2023-09-30
1,831,000 GBP2022-09-30
Other Remaining Borrowings
Non-current
464,000 GBP2023-09-30
464,000 GBP2022-09-30
Creditors
Non-current
2,184,000 GBP2023-09-30
2,295,000 GBP2022-09-30
Total Borrowings
Current
125,000 GBP2023-09-30
120,000 GBP2022-09-30
Non-current
2,169,000 GBP2023-09-30
2,295,000 GBP2022-09-30
Number of Shares Issued (Fully Paid)
33,000,000 shares2023-09-30
33,000,000 shares2022-09-30
Average Number of Employees
02022-10-01 ~ 2023-09-30