Cost of Sales
-547,000 GBP2023-10-01 ~ 2024-09-30
-861,000 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-158,000 GBP2023-10-01 ~ 2024-09-30
-142,000 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
106,000 GBP2023-10-01 ~ 2024-09-30
113,000 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-167,000 GBP2023-10-01 ~ 2024-09-30
-180,000 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-31,000 GBP2023-10-01 ~ 2024-09-30
168,000 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
8,000 GBP2023-10-01 ~ 2024-09-30
-37,000 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-23,000 GBP2023-10-01 ~ 2024-09-30
131,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-66,000 GBP2023-10-01 ~ 2024-09-30
119,000 GBP2022-10-01 ~ 2023-09-30
Debtors
Current, Amounts falling due within one year
686,000 GBP2024-09-30
706,000 GBP2023-09-30
Cash at bank and in hand
615,000 GBP2024-09-30
623,000 GBP2023-09-30
Current Assets
3,257,000 GBP2024-09-30
3,427,000 GBP2023-09-30
Net Current Assets/Liabilities
2,660,000 GBP2024-09-30
2,859,000 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,051,000 GBP2024-09-30
-2,184,000 GBP2023-09-30
Net Assets/Liabilities
609,000 GBP2024-09-30
675,000 GBP2023-09-30
Equity
Called up share capital
33,000 GBP2024-09-30
33,000 GBP2023-09-30
33,000 GBP2022-09-30
Retained earnings (accumulated losses)
630,000 GBP2024-09-30
653,000 GBP2023-09-30
522,000 GBP2022-09-30
Equity
609,000 GBP2024-09-30
675,000 GBP2023-09-30
556,000 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
-23,000 GBP2023-10-01 ~ 2024-09-30
131,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-23,000 GBP2023-10-01 ~ 2024-09-30
131,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
19,000 GBP2023-10-01 ~ 2024-09-30
15,000 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
21,000 GBP2023-10-01 ~ 2024-09-30
19,000 GBP2022-10-01 ~ 2023-09-30
Trade Debtors/Trade Receivables
Current
58,000 GBP2024-09-30
0 GBP2023-09-30
Debtors
2,642,000 GBP2024-09-30
2,804,000 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
190,000 GBP2024-09-30
125,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
27,000 GBP2024-09-30
10,000 GBP2023-09-30
Corporation Tax Payable
Current
-16,000 GBP2024-09-30
3,000 GBP2023-09-30
Other Taxation & Social Security Payable
Current
30,000 GBP2024-09-30
12,000 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
366,000 GBP2024-09-30
418,000 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
1,515,000 GBP2024-09-30
1,705,000 GBP2023-09-30
Other Remaining Borrowings
Non-current
464,000 GBP2024-09-30
464,000 GBP2023-09-30
Creditors
Non-current
2,051,000 GBP2024-09-30
2,184,000 GBP2023-09-30
Number of Shares Issued (Fully Paid)
33,000,000 shares2024-09-30
33,000,000 shares2023-09-30
Average Number of Employees
02023-10-01 ~ 2024-09-30