Intangible Assets
5,590 GBP2023-06-30
7,742 GBP2022-06-30
Property, Plant & Equipment
3,700,926 GBP2023-06-30
3,646,444 GBP2022-06-30
Fixed Assets - Investments
24,024 GBP2023-06-30
24,024 GBP2022-06-30
Fixed Assets
3,730,540 GBP2023-06-30
3,678,210 GBP2022-06-30
Debtors
204,967 GBP2023-06-30
266,014 GBP2022-06-30
Cash at bank and in hand
1,175 GBP2023-06-30
1,175 GBP2022-06-30
Current Assets
908,509 GBP2023-06-30
896,183 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-767,650 GBP2023-06-30
-782,927 GBP2022-06-30
Net Current Assets/Liabilities
140,859 GBP2023-06-30
113,256 GBP2022-06-30
Total Assets Less Current Liabilities
3,871,399 GBP2023-06-30
3,791,466 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-920,931 GBP2023-06-30
-996,099 GBP2022-06-30
Net Assets/Liabilities
2,587,354 GBP2023-06-30
2,549,622 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
100 GBP2021-06-30
Retained earnings (accumulated losses)
2,587,254 GBP2023-06-30
2,549,522 GBP2022-06-30
2,361,187 GBP2021-06-30
Equity
2,587,354 GBP2023-06-30
2,549,622 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
97,732 GBP2022-07-01 ~ 2023-06-30
268,335 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
97,732 GBP2022-07-01 ~ 2023-06-30
268,335 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-80,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-60,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
62022-07-01 ~ 2023-06-30
62021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,080,807 GBP2023-06-30
2,084,807 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
362,103 GBP2023-06-30
362,103 GBP2022-06-30
Plant and equipment
3,320,914 GBP2023-06-30
3,067,603 GBP2022-06-30
Motor vehicles
527,502 GBP2023-06-30
441,892 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
6,291,326 GBP2023-06-30
5,956,405 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-58,890 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-62,890 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
87,889 GBP2023-06-30
64,185 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
153,524 GBP2023-06-30
139,040 GBP2022-06-30
Plant and equipment
2,067,509 GBP2023-06-30
1,846,320 GBP2022-06-30
Motor vehicles
281,478 GBP2023-06-30
260,416 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,590,400 GBP2023-06-30
2,309,961 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
23,704 GBP2022-07-01 ~ 2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
14,484 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
221,189 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
61,507 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
320,884 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-40,445 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,445 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,992,918 GBP2023-06-30
2,020,622 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
208,579 GBP2023-06-30
223,063 GBP2022-06-30
Plant and equipment
1,253,405 GBP2023-06-30
1,221,283 GBP2022-06-30
Motor vehicles
246,024 GBP2023-06-30
181,476 GBP2022-06-30
Other Investments Other Than Loans
24,024 GBP2023-06-30
24,024 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
198,118 GBP2023-06-30
206,169 GBP2022-06-30
Other Debtors
Current
3,999 GBP2023-06-30
54,807 GBP2022-06-30
Prepayments/Accrued Income
Current
2,850 GBP2023-06-30
5,038 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
204,967 GBP2023-06-30
266,014 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
246,547 GBP2023-06-30
519,110 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
38,431 GBP2023-06-30
29,737 GBP2022-06-30
Other Remaining Borrowings
Current
13,712 GBP2023-06-30
7,776 GBP2022-06-30
Trade Creditors/Trade Payables
Current
349,969 GBP2023-06-30
132,446 GBP2022-06-30
Corporation Tax Payable
Current
18,284 GBP2023-06-30
16,197 GBP2022-06-30
Other Taxation & Social Security Payable
Current
0 GBP2023-06-30
1,807 GBP2022-06-30
Other Creditors
Current
90,956 GBP2023-06-30
71,794 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
9,751 GBP2023-06-30
4,060 GBP2022-06-30
Creditors
Current
767,650 GBP2023-06-30
782,927 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
856,460 GBP2023-06-30
912,084 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
29,479 GBP2023-06-30
41,247 GBP2022-06-30
Other Remaining Borrowings
Non-current
34,992 GBP2023-06-30
42,768 GBP2022-06-30
Bank Borrowings
952,156 GBP2023-06-30
1,005,025 GBP2022-06-30
Bank Overdrafts
150,851 GBP2023-06-30
426,169 GBP2022-06-30
Total Borrowings
1,151,711 GBP2023-06-30
1,481,738 GBP2022-06-30
Current
260,259 GBP2023-06-30
526,886 GBP2022-06-30
Non-current
891,452 GBP2023-06-30
954,852 GBP2022-06-30