Property, Plant & Equipment
3,062,236 GBP2023-06-30
2,854,749 GBP2022-06-30
Debtors
841,142 GBP2023-06-30
1,266,883 GBP2022-06-30
Cash at bank and in hand
329,201 GBP2023-06-30
201,816 GBP2022-06-30
Current Assets
1,201,813 GBP2023-06-30
1,497,017 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,277,934 GBP2023-06-30
-1,731,843 GBP2022-06-30
Net Current Assets/Liabilities
-76,121 GBP2023-06-30
-234,826 GBP2022-06-30
Total Assets Less Current Liabilities
2,986,115 GBP2023-06-30
2,619,923 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-482,763 GBP2023-06-30
-335,970 GBP2022-06-30
Net Assets/Liabilities
1,930,003 GBP2023-06-30
1,776,871 GBP2022-06-30
Equity
Called up share capital
25,000 GBP2023-06-30
25,000 GBP2022-06-30
Capital redemption reserve
25,000 GBP2023-06-30
25,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,880,003 GBP2023-06-30
1,726,871 GBP2022-06-30
Equity
1,930,003 GBP2023-06-30
1,776,871 GBP2022-06-30
Average Number of Employees
302022-07-01 ~ 2023-06-30
322021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,110,283 GBP2023-06-30
1,003,222 GBP2022-06-30
Plant and equipment
3,514,508 GBP2023-06-30
3,073,555 GBP2022-06-30
Furniture and fittings
13,662 GBP2023-06-30
5,662 GBP2022-06-30
Computers
50,684 GBP2023-06-30
50,535 GBP2022-06-30
Motor vehicles
1,428,526 GBP2023-06-30
1,293,479 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
6,117,663 GBP2023-06-30
5,426,453 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-52,828 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-52,828 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
330,792 GBP2023-06-30
233,354 GBP2022-06-30
Plant and equipment
1,813,117 GBP2023-06-30
1,602,244 GBP2022-06-30
Furniture and fittings
5,665 GBP2023-06-30
5,419 GBP2022-06-30
Computers
48,594 GBP2023-06-30
47,570 GBP2022-06-30
Motor vehicles
857,259 GBP2023-06-30
683,117 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,055,427 GBP2023-06-30
2,571,704 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
97,438 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
256,708 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
246 GBP2022-07-01 ~ 2023-06-30
Computers
1,024 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
174,142 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
529,558 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-45,835 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-45,835 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
779,491 GBP2023-06-30
769,868 GBP2022-06-30
Plant and equipment
1,701,391 GBP2023-06-30
1,471,311 GBP2022-06-30
Furniture and fittings
7,997 GBP2023-06-30
243 GBP2022-06-30
Computers
2,090 GBP2023-06-30
2,965 GBP2022-06-30
Motor vehicles
571,267 GBP2023-06-30
610,362 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
712,578 GBP2023-06-30
1,122,428 GBP2022-06-30
Other Debtors
Amounts falling due within one year
128,564 GBP2023-06-30
144,455 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
841,142 GBP2023-06-30
1,266,883 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
110,823 GBP2023-06-30
189,893 GBP2022-06-30
Trade Creditors/Trade Payables
Current
651,632 GBP2023-06-30
769,676 GBP2022-06-30
Other Taxation & Social Security Payable
Current
170,052 GBP2023-06-30
285,715 GBP2022-06-30
Other Creditors
Current
345,427 GBP2023-06-30
486,559 GBP2022-06-30
Creditors
Current
1,277,934 GBP2023-06-30
1,731,843 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
266,191 GBP2023-06-30
54,919 GBP2022-06-30
Other Creditors
Non-current
216,572 GBP2023-06-30
281,051 GBP2022-06-30
Creditors
Non-current
482,763 GBP2023-06-30
335,970 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
263,410 GBP2023-06-30
196,814 GBP2022-06-30
Minimum gross finance lease payments owing
479,982 GBP2023-06-30
477,865 GBP2022-06-30
Number of Shares Issued (Fully Paid)
25,000 shares2023-06-30
25,000 shares2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
756,250 GBP2023-06-30
537,120 GBP2022-06-30
Advances or credits given to directors
82,673 GBP2023-06-30
91,366 GBP2022-06-30
Advances or credits made to directors during the period
138,510 GBP2022-07-01 ~ 2023-06-30
Advances or credits repaid by directors
-149,347 GBP2022-07-01 ~ 2023-06-30