Cost of Sales
-9,357,260 GBP2023-04-01 ~ 2024-03-31
-8,325,114 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,037,379 GBP2023-04-01 ~ 2024-03-31
-7,155,966 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
307 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
193,620 GBP2023-04-01 ~ 2024-03-31
-600,961 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
116,339 GBP2023-04-01 ~ 2024-03-31
-341,228 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
29,797 GBP2024-03-31
40,971 GBP2023-03-31
Property, Plant & Equipment
10,854,165 GBP2024-03-31
12,918,345 GBP2023-03-31
Fixed Assets - Investments
50 GBP2024-03-31
50 GBP2023-03-31
Fixed Assets
10,884,012 GBP2024-03-31
12,959,366 GBP2023-03-31
Debtors
3,644,791 GBP2024-03-31
3,543,484 GBP2023-03-31
Cash at bank and in hand
894,255 GBP2024-03-31
140,790 GBP2023-03-31
Current Assets
4,653,256 GBP2024-03-31
3,785,599 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,809,764 GBP2024-03-31
-4,068,227 GBP2023-03-31
Net Current Assets/Liabilities
-4,156,508 GBP2024-03-31
-282,628 GBP2023-03-31
Total Assets Less Current Liabilities
6,727,504 GBP2024-03-31
12,676,738 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-3,790,479 GBP2024-03-31
-9,933,333 GBP2023-03-31
Net Assets/Liabilities
2,555,739 GBP2024-03-31
2,439,400 GBP2023-03-31
Equity
Called up share capital
153 GBP2024-03-31
153 GBP2023-03-31
153 GBP2022-03-31
Share premium
499,947 GBP2024-03-31
499,947 GBP2023-03-31
499,947 GBP2022-03-31
Revaluation reserve
1,923,508 GBP2024-03-31
1,923,508 GBP2023-03-31
1,923,508 GBP2022-03-31
Capital redemption reserve
150,000 GBP2024-03-31
150,000 GBP2023-03-31
Retained earnings (accumulated losses)
-17,869 GBP2024-03-31
-134,208 GBP2023-03-31
207,020 GBP2022-03-31
Equity
2,555,739 GBP2024-03-31
2,439,400 GBP2023-03-31
2,780,628 GBP2022-03-31
Audit Fees/Expenses
21,500 GBP2023-04-01 ~ 2024-03-31
14,825 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1362023-04-01 ~ 2024-03-31
1312022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,656 GBP2023-04-01 ~ 2024-03-31
125,142 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
810,367 GBP2023-04-01 ~ 2024-03-31
733,970 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
77,281 GBP2023-04-01 ~ 2024-03-31
-259,733 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
55,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,203 GBP2024-03-31
14,029 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
11,174 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,685,000 GBP2024-03-31
2,685,000 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
2,929,508 GBP2024-03-31
2,935,289 GBP2023-03-31
Plant and equipment
7,886,540 GBP2024-03-31
7,877,328 GBP2023-03-31
Furniture and fittings
793,714 GBP2024-03-31
934,115 GBP2023-03-31
Motor vehicles
9,648,855 GBP2024-03-31
9,642,430 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
23,943,617 GBP2024-03-31
24,074,162 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-279,831 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-149,672 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-375 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-435,659 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
840,502 GBP2024-03-31
753,016 GBP2023-03-31
Plant and equipment
5,392,114 GBP2024-03-31
4,768,396 GBP2023-03-31
Furniture and fittings
675,426 GBP2024-03-31
647,537 GBP2023-03-31
Motor vehicles
6,181,410 GBP2024-03-31
4,986,868 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,089,452 GBP2024-03-31
11,155,817 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
93,267 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
839,758 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
177,561 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,194,917 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,305,503 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-216,040 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-149,672 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-375 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-371,868 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,685,000 GBP2024-03-31
2,685,000 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
2,089,006 GBP2024-03-31
2,182,273 GBP2023-03-31
Plant and equipment
2,494,426 GBP2024-03-31
3,108,932 GBP2023-03-31
Furniture and fittings
118,288 GBP2024-03-31
286,578 GBP2023-03-31
Motor vehicles
3,467,445 GBP2024-03-31
4,655,562 GBP2023-03-31
Debtors
Non-current
4,456,929 GBP2024-03-31
5,978,624 GBP2023-03-31
Finished Goods/Goods for Resale
114,210 GBP2024-03-31
101,325 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,321,527 GBP2024-03-31
3,301,356 GBP2023-03-31
Other Debtors
Current
36,002 GBP2024-03-31
50,776 GBP2023-03-31
Prepayments/Accrued Income
Current
287,262 GBP2024-03-31
191,352 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,644,791 GBP2024-03-31
3,543,484 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
3,133,333 GBP2024-03-31
333,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,362,152 GBP2024-03-31
1,419,842 GBP2023-03-31
Trade Creditors/Trade Payables
Current
697,225 GBP2024-03-31
685,622 GBP2023-03-31
Other Taxation & Social Security Payable
Current
684,734 GBP2024-03-31
611,916 GBP2023-03-31
Other Creditors
Current
60,939 GBP2024-03-31
123,551 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,087,368 GBP2024-03-31
791,908 GBP2023-03-31
Creditors
Current
8,809,764 GBP2024-03-31
4,068,227 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
55,556 GBP2024-03-31
3,188,889 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
3,458,789 GBP2024-03-31
4,716,443 GBP2023-03-31
Creditors
Non-current
3,790,479 GBP2024-03-31
9,933,333 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,505,607 GBP2024-03-31
1,670,160 GBP2023-03-31
Minimum gross finance lease payments owing
5,146,311 GBP2024-03-31
6,700,591 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
4,820,941 GBP2024-03-31
6,136,285 GBP2023-03-31
Bank Borrowings
3,188,889 GBP2024-03-31
3,522,222 GBP2023-03-31
Total Borrowings
4,722,702 GBP2024-03-31
5,055,738 GBP2023-03-31
Current
4,667,146 GBP2024-03-31
365,182 GBP2023-03-31
Non-current
55,556 GBP2024-03-31
4,690,556 GBP2023-03-31
Amounts received in advance for goods or services to be provided in the future
346,340 GBP2024-03-31
416,546 GBP2023-03-31
Equity
Called up share capital
153 GBP2024-03-31
153 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,654 GBP2024-03-31
99,779 GBP2023-03-31
Between two and five year
391,211 GBP2024-03-31
254,666 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
527,865 GBP2024-03-31
354,445 GBP2023-03-31