49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
(expand)Debtors
1,113,082 GBP2024-02-29
935,911 GBP2023-02-28
Cash at bank and in hand
5,099 GBP2024-02-29
124 GBP2023-02-28
Current Assets
1,779,403 GBP2024-02-29
1,525,715 GBP2023-02-28
Creditors
Current
1,254,734 GBP2024-02-29
1,660,658 GBP2023-02-28
Net Current Assets/Liabilities
524,669 GBP2024-02-29
-134,943 GBP2023-02-28
Total Assets Less Current Liabilities
7,105,272 GBP2024-02-29
5,684,859 GBP2023-02-28
Net Assets/Liabilities
3,622,879 GBP2024-02-29
2,636,799 GBP2023-02-28
Equity
Called up share capital
10,000 GBP2024-02-29
10,000 GBP2023-02-28
10,000 GBP2022-02-28
Revaluation reserve
440,000 GBP2024-02-29
Retained earnings (accumulated losses)
3,172,879 GBP2024-02-29
2,626,799 GBP2023-02-28
2,581,543 GBP2022-02-28
Equity
3,622,879 GBP2024-02-29
2,636,799 GBP2023-02-28
2,591,543 GBP2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-48,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-48,000 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
546,080 GBP2023-03-01 ~ 2024-02-29
Bank Overdrafts
-297,906 GBP2024-02-29
-684,626 GBP2023-02-28
-567,734 GBP2022-02-28
Wages/Salaries
2,230,591 GBP2023-03-01 ~ 2024-02-29
2,043,439 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
206,831 GBP2023-03-01 ~ 2024-02-29
196,501 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,061 GBP2023-03-01 ~ 2024-02-29
38,559 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,480,483 GBP2023-03-01 ~ 2024-02-29
2,278,499 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
712023-03-01 ~ 2024-02-29
722022-03-01 ~ 2023-02-28
Director Remuneration
185,268 GBP2023-03-01 ~ 2024-02-29
183,770 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
177,864 GBP2023-03-01 ~ 2024-02-29
246,301 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
12,000 GBP2023-03-01 ~ 2024-02-29
11,100 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
866 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
212,541 GBP2023-03-01 ~ 2024-02-29
12,481 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Net goodwill
57,992 GBP2023-02-28
Development expenditure
15,000 GBP2023-02-28
Intangible Assets - Gross Cost
72,992 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
57,992 GBP2023-02-28
Development expenditure
15,000 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
72,992 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
1,762,935 GBP2024-02-29
1,322,935 GBP2023-02-28
Improvements to leasehold property
485,788 GBP2024-02-29
438,113 GBP2023-02-28
Plant and equipment
447,221 GBP2024-02-29
398,930 GBP2023-02-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
440,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
219,118 GBP2024-02-29
206,608 GBP2023-02-28
Plant and equipment
275,534 GBP2024-02-29
245,556 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,510 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
29,978 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
1,762,935 GBP2024-02-29
1,322,935 GBP2023-02-28
Improvements to leasehold property
266,670 GBP2024-02-29
231,505 GBP2023-02-28
Plant and equipment
171,687 GBP2024-02-29
153,374 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
41,787 GBP2024-02-29
38,097 GBP2023-02-28
Motor vehicles
6,380,396 GBP2024-02-29
5,915,177 GBP2023-02-28
Computers
191,083 GBP2024-02-29
189,649 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
9,309,210 GBP2024-02-29
8,302,901 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-351,214 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-351,214 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
440,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
28,576 GBP2024-02-29
25,811 GBP2023-02-28
Motor vehicles
2,048,239 GBP2024-02-29
1,858,129 GBP2023-02-28
Computers
157,140 GBP2024-02-29
146,995 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,728,607 GBP2024-02-29
2,483,099 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,765 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
299,939 GBP2023-03-01 ~ 2024-02-29
Computers
10,145 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
355,337 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-109,829 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-109,829 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Furniture and fittings
13,211 GBP2024-02-29
12,286 GBP2023-02-28
Motor vehicles
4,332,157 GBP2024-02-29
4,057,048 GBP2023-02-28
Computers
33,943 GBP2024-02-29
42,654 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
54,712 GBP2024-02-29
54,712 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
28,643 GBP2024-02-29
19,507 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
9,136 GBP2023-03-01 ~ 2024-02-29
Motor vehicles, Under hire purchased contracts or finance leases
168,337 GBP2023-03-01 ~ 2024-02-29
Under hire purchased contracts or finance leases
177,473 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
26,069 GBP2024-02-29
35,205 GBP2023-02-28
Motor vehicles, Under hire purchased contracts or finance leases
2,936,166 GBP2024-02-29
2,616,638 GBP2023-02-28
Under hire purchased contracts or finance leases
2,962,235 GBP2024-02-29
2,651,843 GBP2023-02-28
Finished Goods
661,222 GBP2024-02-29
589,680 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
391,750 GBP2024-02-29
345,626 GBP2023-02-28
Other Debtors
Current
240,932 GBP2024-02-29
267,712 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
15,880 GBP2024-02-29
31,442 GBP2023-02-28
Amount of value-added tax that is recoverable
Current
26,182 GBP2024-02-29
23,033 GBP2023-02-28
Prepayments/Accrued Income
Current
356,080 GBP2024-02-29
268,098 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
1,113,082 GBP2024-02-29
935,911 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
497,819 GBP2024-02-29
895,390 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
381,356 GBP2024-02-29
359,600 GBP2023-02-28
Trade Creditors/Trade Payables
Current
249,873 GBP2024-02-29
273,578 GBP2023-02-28
Other Taxation & Social Security Payable
Current
38,904 GBP2024-02-29
33,913 GBP2023-02-28
Other Creditors
Current
12,582 GBP2024-02-29
19,508 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
74,200 GBP2024-02-29
59,098 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
1,193,358 GBP2024-02-29
1,063,862 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
1,223,048 GBP2024-02-29
1,237,561 GBP2023-02-28
Bank Borrowings
Current, Amounts falling due within one year
199,913 GBP2024-02-29
210,764 GBP2023-02-28
Total Borrowings
Current, Amounts falling due within one year
497,819 GBP2024-02-29
895,390 GBP2023-02-28
Bank Borrowings
Non-current, Between two and five year
1,193,358 GBP2024-02-29
1,063,862 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,223,048 GBP2024-02-29
1,237,561 GBP2023-02-28
hire purchase agreements
1,604,404 GBP2024-02-29
1,597,161 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,600 GBP2024-02-29
49,600 GBP2023-02-28
Between one and five year
198,400 GBP2024-02-29
198,400 GBP2023-02-28
More than five year
3,956,100 GBP2024-02-29
4,005,700 GBP2023-02-28
All periods
4,204,100 GBP2024-02-29
4,253,700 GBP2023-02-28
Bank Overdrafts
Secured
297,906 GBP2024-02-29
684,626 GBP2023-02-28
Bank Borrowings
Secured
1,393,271 GBP2024-02-29
1,274,626 GBP2023-02-28
Total Borrowings
Secured
3,295,581 GBP2024-02-29
3,556,413 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,065,987 GBP2024-02-29
746,637 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
546,080 GBP2023-03-01 ~ 2024-02-29