49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
(expand)Total Inventories
660,647 GBP2025-03-31
661,222 GBP2024-02-29
Debtors
1,160,742 GBP2025-03-31
1,113,082 GBP2024-02-29
Cash at bank and in hand
5,774 GBP2025-03-31
5,099 GBP2024-02-29
Current Assets
1,827,163 GBP2025-03-31
1,779,403 GBP2024-02-29
Creditors
Current
1,137,362 GBP2025-03-31
1,254,734 GBP2024-02-29
Net Current Assets/Liabilities
689,801 GBP2025-03-31
524,669 GBP2024-02-29
Total Assets Less Current Liabilities
7,810,978 GBP2025-03-31
7,105,272 GBP2024-02-29
Net Assets/Liabilities
4,006,099 GBP2025-03-31
3,622,879 GBP2024-02-29
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-02-29
10,000 GBP2023-02-28
Revaluation reserve
440,000 GBP2025-03-31
440,000 GBP2024-02-29
Retained earnings (accumulated losses)
3,556,099 GBP2025-03-31
3,172,879 GBP2024-02-29
2,626,799 GBP2023-02-28
Equity
4,006,099 GBP2025-03-31
3,622,879 GBP2024-02-29
2,636,799 GBP2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
552,885 GBP2024-03-01 ~ 2025-03-31
546,080 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-169,665 GBP2024-03-01 ~ 2025-03-31
Dividends Paid
-169,665 GBP2024-03-01 ~ 2025-03-31
Wages/Salaries
2,943,271 GBP2024-03-01 ~ 2025-03-31
2,230,591 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
284,934 GBP2024-03-01 ~ 2025-03-31
206,831 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,229 GBP2024-03-01 ~ 2025-03-31
43,061 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
3,287,434 GBP2024-03-01 ~ 2025-03-31
2,480,483 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
792024-03-01 ~ 2025-03-31
712023-03-01 ~ 2024-02-29
Director Remuneration
187,367 GBP2024-03-01 ~ 2025-03-31
185,268 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
168,151 GBP2024-03-01 ~ 2025-03-31
177,864 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
11,000 GBP2024-03-01 ~ 2025-03-31
12,000 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
190,995 GBP2024-03-01 ~ 2025-03-31
212,541 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Net goodwill
57,992 GBP2024-02-29
Development expenditure
15,000 GBP2024-02-29
Intangible Assets - Gross Cost
72,992 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
57,992 GBP2024-02-29
Development expenditure
15,000 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
72,992 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
1,762,935 GBP2025-03-31
1,762,935 GBP2024-02-29
Improvements to leasehold property
501,778 GBP2025-03-31
485,788 GBP2024-02-29
Plant and equipment
466,236 GBP2025-03-31
447,221 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
233,839 GBP2025-03-31
219,118 GBP2024-02-29
Plant and equipment
304,513 GBP2025-03-31
275,534 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,721 GBP2024-03-01 ~ 2025-03-31
Plant and equipment
28,979 GBP2024-03-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,762,935 GBP2025-03-31
1,762,935 GBP2024-02-29
Improvements to leasehold property
267,939 GBP2025-03-31
266,670 GBP2024-02-29
Plant and equipment
161,723 GBP2025-03-31
171,687 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,095 GBP2025-03-31
41,787 GBP2024-02-29
Motor vehicles
7,216,071 GBP2025-03-31
6,380,396 GBP2024-02-29
Computers
191,995 GBP2025-03-31
191,083 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
10,184,110 GBP2025-03-31
9,309,210 GBP2024-02-29
Property, Plant & Equipment - Disposals
Motor vehicles
-158,000 GBP2024-03-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-158,000 GBP2024-03-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
31,494 GBP2025-03-31
28,576 GBP2024-02-29
Motor vehicles
2,327,570 GBP2025-03-31
2,048,239 GBP2024-02-29
Computers
165,517 GBP2025-03-31
157,140 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,062,933 GBP2025-03-31
2,728,607 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,918 GBP2024-03-01 ~ 2025-03-31
Motor vehicles
337,917 GBP2024-03-01 ~ 2025-03-31
Computers
8,377 GBP2024-03-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
392,912 GBP2024-03-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-58,586 GBP2024-03-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-58,586 GBP2024-03-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
13,601 GBP2025-03-31
13,211 GBP2024-02-29
Motor vehicles
4,888,501 GBP2025-03-31
4,332,157 GBP2024-02-29
Computers
26,478 GBP2025-03-31
33,943 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
76,874 GBP2025-03-31
54,712 GBP2024-02-29
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
970,175 GBP2024-03-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
3,482,591 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
17,466 GBP2025-03-31
28,643 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
8,928 GBP2024-03-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
215,833 GBP2024-03-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
224,761 GBP2024-03-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
345,512 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
59,408 GBP2025-03-31
26,069 GBP2024-02-29
Under hire purchased contracts or finance leases, Motor vehicles
3,137,079 GBP2025-03-31
2,936,166 GBP2024-02-29
Under hire purchased contracts or finance leases
3,196,487 GBP2025-03-31
2,962,235 GBP2024-02-29
Finished Goods
660,647 GBP2025-03-31
661,222 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
425,992 GBP2025-03-31
391,750 GBP2024-02-29
Other Debtors
Current
269,341 GBP2025-03-31
240,932 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
15,880 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
147,095 GBP2025-03-31
26,182 GBP2024-02-29
Prepayments/Accrued Income
Current
318,314 GBP2025-03-31
356,080 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
1,160,742 GBP2025-03-31
Current, Amounts falling due within one year
1,113,082 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
250,050 GBP2025-03-31
497,819 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
545,128 GBP2025-03-31
381,356 GBP2024-02-29
Trade Creditors/Trade Payables
Current
210,953 GBP2025-03-31
249,873 GBP2024-02-29
Other Taxation & Social Security Payable
Current
57,402 GBP2025-03-31
38,904 GBP2024-02-29
Other Creditors
Current
12,457 GBP2025-03-31
12,582 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
61,372 GBP2025-03-31
74,200 GBP2024-02-29
Bank Borrowings/Overdrafts
Non-current
1,002,632 GBP2025-03-31
1,193,358 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
1,525,166 GBP2025-03-31
1,223,048 GBP2024-02-29
Bank Borrowings
Current, Amounts falling due within one year
199,913 GBP2024-02-29
Total Borrowings
Current, Amounts falling due within one year
497,819 GBP2024-02-29
Bank Borrowings
Non-current, Between two and five year
702,632 GBP2025-03-31
1,193,358 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
hire purchase agreements
2,070,294 GBP2025-03-31
1,604,404 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,900 GBP2025-03-31
49,600 GBP2024-02-29
Between one and five year
203,600 GBP2025-03-31
198,400 GBP2024-02-29
More than five year
3,699,248 GBP2025-03-31
3,956,100 GBP2024-02-29
All periods
3,953,748 GBP2025-03-31
4,204,100 GBP2024-02-29
Bank Overdrafts
Secured
70,788 GBP2025-03-31
297,906 GBP2024-02-29
Bank Borrowings
Secured
1,181,894 GBP2025-03-31
1,393,271 GBP2024-02-29
Total Borrowings
Secured
3,322,976 GBP2025-03-31
3,295,581 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,277,081 GBP2025-03-31
1,065,987 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
552,885 GBP2024-03-01 ~ 2025-03-31