Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Class 2 ordinary share
02024-04-01 ~ 2025-03-31
Turnover/Revenue
64,649,455 GBP2024-04-01 ~ 2025-03-31
65,175,016 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
59,805,360 GBP2024-04-01 ~ 2025-03-31
61,271,361 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,844,095 GBP2024-04-01 ~ 2025-03-31
3,903,655 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,434,168 GBP2024-04-01 ~ 2025-03-31
2,875,046 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,522,192 GBP2024-04-01 ~ 2025-03-31
1,282,883 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
34,373 GBP2024-04-01 ~ 2025-03-31
108,080 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
571,744 GBP2024-04-01 ~ 2025-03-31
539,141 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
984,821 GBP2024-04-01 ~ 2025-03-31
851,822 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
276,366 GBP2024-04-01 ~ 2025-03-31
241,216 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
708,455 GBP2024-04-01 ~ 2025-03-31
610,606 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
708,455 GBP2024-04-01 ~ 2025-03-31
610,606 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
602 GBP2025-03-31
2,055 GBP2024-03-31
Property, Plant & Equipment
30,084 GBP2025-03-31
28,178 GBP2024-03-31
Fixed Assets - Investments
342,505 GBP2025-03-31
246,159 GBP2024-03-31
Investment Property
102,147 GBP2025-03-31
102,147 GBP2024-03-31
Fixed Assets
475,338 GBP2025-03-31
378,539 GBP2024-03-31
Total Inventories
3,365,415 GBP2025-03-31
3,832,853 GBP2024-03-31
Debtors
19,985,807 GBP2025-03-31
21,184,251 GBP2024-03-31
Cash at bank and in hand
1,711,496 GBP2025-03-31
2,205,734 GBP2024-03-31
Current Assets
25,062,718 GBP2025-03-31
27,222,838 GBP2024-03-31
Creditors
Current
11,782,283 GBP2025-03-31
14,481,155 GBP2024-03-31
Net Current Assets/Liabilities
13,280,435 GBP2025-03-31
12,741,683 GBP2024-03-31
Total Assets Less Current Liabilities
13,755,773 GBP2025-03-31
13,120,222 GBP2024-03-31
Net Assets/Liabilities
13,748,252 GBP2025-03-31
13,115,047 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Share premium
20,000 GBP2025-03-31
20,000 GBP2024-03-31
20,000 GBP2023-03-31
Retained earnings (accumulated losses)
13,728,250 GBP2025-03-31
13,095,045 GBP2024-03-31
12,617,459 GBP2023-03-31
Equity
13,748,252 GBP2025-03-31
13,115,047 GBP2024-03-31
12,637,461 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-75,250 GBP2024-04-01 ~ 2025-03-31
-133,020 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-75,250 GBP2024-04-01 ~ 2025-03-31
-133,020 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
708,455 GBP2024-04-01 ~ 2025-03-31
610,606 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,388,615 GBP2024-04-01 ~ 2025-03-31
1,234,201 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
91,975 GBP2024-04-01 ~ 2025-03-31
92,840 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,967 GBP2024-04-01 ~ 2025-03-31
28,462 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,511,557 GBP2024-04-01 ~ 2025-03-31
1,355,503 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
302024-04-01 ~ 2025-03-31
322023-04-01 ~ 2024-03-31
Director Remuneration
86,373 GBP2024-04-01 ~ 2025-03-31
73,303 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,191 GBP2024-04-01 ~ 2025-03-31
10,233 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,900 GBP2024-04-01 ~ 2025-03-31
9,300 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
274,020 GBP2024-04-01 ~ 2025-03-31
241,023 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
246,205 GBP2024-04-01 ~ 2025-03-31
212,956 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
75,250 GBP2024-04-01 ~ 2025-03-31
133,020 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
14,527 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,925 GBP2025-03-31
12,472 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,453 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
602 GBP2025-03-31
2,055 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
32,436 GBP2025-03-31
32,436 GBP2024-03-31
Furniture and fittings
69,349 GBP2025-03-31
69,487 GBP2024-03-31
Computers
275,396 GBP2025-03-31
263,161 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
377,181 GBP2025-03-31
365,084 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
32,436 GBP2025-03-31
32,436 GBP2024-03-31
Furniture and fittings
56,417 GBP2025-03-31
53,020 GBP2024-03-31
Computers
258,244 GBP2025-03-31
251,450 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
347,097 GBP2025-03-31
336,906 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,397 GBP2024-04-01 ~ 2025-03-31
Computers
6,794 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,191 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
12,932 GBP2025-03-31
16,467 GBP2024-03-31
Computers
17,152 GBP2025-03-31
11,711 GBP2024-03-31
Investment Property - Fair Value Model
102,147 GBP2024-03-31
Merchandise
3,365,415 GBP2025-03-31
3,832,853 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
12,757,978 GBP2025-03-31
13,651,943 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,473,351 GBP2025-03-31
975,704 GBP2024-03-31
Other Debtors
Current
3,985,062 GBP2025-03-31
4,651,257 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
88,991 GBP2025-03-31
339,479 GBP2024-03-31
Prepayments
Current
71,167 GBP2025-03-31
168,065 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
19,985,807 GBP2025-03-31
Current, Amounts falling due within one year
21,184,251 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,452,454 GBP2025-03-31
6,931,897 GBP2024-03-31
Corporation Tax Payable
Current
261,578 GBP2025-03-31
129,492 GBP2024-03-31
Other Taxation & Social Security Payable
Current
24,368 GBP2025-03-31
21,274 GBP2024-03-31
Other Creditors
Current
8,075,729 GBP2025-03-31
6,208,939 GBP2024-03-31
Accrued Liabilities
Current
968,154 GBP2025-03-31
1,189,553 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
81,774 GBP2025-03-31
31,490 GBP2024-03-31
Between one and five year
266,440 GBP2025-03-31
All periods
348,214 GBP2025-03-31
31,490 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,521 GBP2025-03-31
5,175 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-03-31
Class 2 ordinary share
1,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
708,455 GBP2024-04-01 ~ 2025-03-31